iQIYI, Inc. (IQ)
NASDAQ: IQ · Real-Time Price · USD
2.050
+0.020 (0.99%)
Dec 20, 2024, 4:00 PM EST - Market closed

iQIYI Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Operating Revenue
27,48128,99725,60526,78825,97325,250
Upgrade
Other Revenue
2,8372,8763,3933,7663,7343,743
Upgrade
Revenue
30,31831,87328,99830,55429,70728,994
Upgrade
Revenue Growth (YoY)
-4.54%9.91%-5.10%2.85%2.46%16.03%
Upgrade
Cost of Revenue
22,23922,84922,25227,32727,06430,249
Upgrade
Gross Profit
8,0799,0236,7463,2282,644-1,256
Upgrade
Selling, General & Admin
3,7474,0143,4674,6715,1885,236
Upgrade
Research & Development
1,7791,7671,8992,6962,6752,667
Upgrade
Operating Expenses
5,5265,7815,3667,3677,8637,903
Upgrade
Operating Income
2,5533,2431,380-4,139-5,220-9,159
Upgrade
Interest Expense
-1,111-1,130-715.08-1,350-1,066-914.37
Upgrade
Interest & Investment Income
251.57257.569.58118.62157.48402.15
Upgrade
Earnings From Equity Investments
14.76-51.25-213.41-446.32-224.49-155.07
Upgrade
Currency Exchange Gain (Loss)
223.8-105.43-167.8654.5643.27-190.21
Upgrade
Other Non Operating Income (Expenses)
-128.276.65-718.44-4.59108.59-116.57
Upgrade
EBT Excluding Unusual Items
1,8032,290-365.27-5,767-6,201-10,133
Upgrade
Merger & Restructuring Charges
----178.73--
Upgrade
Gain (Loss) on Sale of Investments
-4.03-4.0331.394.5138.17.02
Upgrade
Gain (Loss) on Sale of Assets
--367.72---
Upgrade
Asset Writedown
-253.13-253.13-67.52-160.99-820.85-99.1
Upgrade
Pretax Income
1,5462,033-33.78-6,012-6,984-10,225
Upgrade
Income Tax Expense
93.3380.058496.5523.2851.85
Upgrade
Earnings From Continuing Operations
1,4531,953-117.78-6,109-7,007-10,277
Upgrade
Minority Interest in Earnings
-33.37-27.09-18.44-81.39-38.3-48.13
Upgrade
Net Income
1,4201,925-136.21-6,190-7,045-10,325
Upgrade
Net Income to Common
1,4201,925-136.21-6,190-7,045-10,325
Upgrade
Shares Outstanding (Basic)
961954855796739729
Upgrade
Shares Outstanding (Diluted)
974975855796739729
Upgrade
Shares Change (YoY)
2.70%13.95%7.49%7.62%1.40%31.98%
Upgrade
EPS (Basic)
1.482.02-0.16-7.78-9.53-14.16
Upgrade
EPS (Diluted)
1.471.96-0.16-7.78-9.53-14.16
Upgrade
Free Cash Flow
2,1473,315-244.83-6,213-5,6523,166
Upgrade
Free Cash Flow Per Share
2.213.40-0.29-7.81-7.644.34
Upgrade
Gross Margin
26.65%28.31%23.26%10.56%8.90%-4.33%
Upgrade
Operating Margin
8.42%10.17%4.76%-13.55%-17.57%-31.59%
Upgrade
Profit Margin
4.68%6.04%-0.47%-20.26%-23.72%-35.61%
Upgrade
Free Cash Flow Margin
7.08%10.40%-0.84%-20.34%-19.03%10.92%
Upgrade
EBITDA
9,53010,7859,6756,5057,0364,934
Upgrade
EBITDA Margin
31.43%33.84%33.37%21.29%23.68%17.02%
Upgrade
D&A For EBITDA
6,9787,5428,29510,64512,25614,093
Upgrade
EBIT
2,5533,2431,380-4,139-5,220-9,159
Upgrade
EBIT Margin
8.42%10.17%4.76%-13.55%-17.57%-31.59%
Upgrade
Effective Tax Rate
6.04%3.94%----
Upgrade
Revenue as Reported
30,31831,87328,99830,55429,70728,994
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.