| 4,354 | 3,530 | 4,435 | 7,098 | 2,997 |
| 314.82 | 941.61 | 941.74 | 818.27 | 1,348 |
Cash & Short-Term Investments | 4,669 | 4,471 | 5,376 | 7,916 | 4,345 |
| 4.42% | -16.83% | -32.09% | 82.17% | -69.56% |
| 2,523 | 2,191 | 2,169 | 2,403 | 2,748 |
| 221.68 | 283.12 | 1,707 | 104.15 | 155.51 |
| 2,744 | 2,474 | 3,876 | 2,507 | 2,903 |
| 2,877 | 2,582 | 3,383 | 3,363 | 4,275 |
| 10,290 | 9,527 | 12,635 | 13,786 | 11,524 |
Net Property, Plant & Equipment | 1,393 | 1,488 | 1,548 | 1,779 | 2,252 |
| 20,758 | 21,928 | 20,653 | 20,279 | 18,754 |
| 3,821 | 3,821 | 3,821 | 3,826 | 3,888 |
| 1,773 | 2,108 | 2,261 | 2,454 | 3,035 |
| 8,646 | 6,888 | 3,677 | 3,925 | 3,018 |
|
| 10,370 | 9,721 | 8,625 | 9,515 | 11,531 |
| 2,493 | 3,787 | 3,572 | 3,348 | 4,118 |
Current Portion of Long-Term Debt | 2,198 | 410.45 | 2,804 | 8,305 | - |
Current Portion of Leases | 84.17 | 96.68 | 100.88 | 103.52 | 171.54 |
| 4,160 | 4,404 | 4,373 | 4,232 | 3,485 |
Total Current Liabilities | 22,067 | 21,477 | 22,342 | 28,130 | 22,477 |
| 10,081 | 9,387 | 8,242 | 9,568 | 12,652 |
| 340.26 | 461.97 | 523.75 | 508.57 | 625.74 |
Other Long-Term Liabilities | 884.42 | 1,060 | 1,302 | 1,498 | 1,045 |
Total Long-Term Liabilities | 11,306 | 10,909 | 10,068 | 11,575 | 14,323 |
|
| 0.43 | 0.43 | 0.43 | 0.39 | 0.36 |
Additional Paid-in Capital | 56,026 | 55,624 | 54,972 | 50,886 | 49,642 |
Accumulated Other Comprehensive Income | 1,306 | 1,551 | 1,688 | 1,863 | 2,709 |
| -44,016 | -43,809 | -44,573 | -46,499 | -47,164 |
Total Common Shareholders' Equity | 13,317 | 13,365 | 12,087 | 6,251 | 5,188 |
| -7.6 | 8.34 | 98.4 | 92.81 | 485.51 |
| 13,309 | 13,374 | 12,185 | 6,343 | 5,673 |
Total Liabilities & Equity | 46,682 | 45,761 | 44,594 | 46,048 | 42,472 |
| 15,196 | 14,143 | 15,243 | 21,834 | 17,567 |
| -10,527 | -9,672 | -9,866 | -13,917 | -13,222 |
| -10.92 | -9.96 | -10.12 | -16.27 | -16.61 |
| 13,317 | 13,365 | 12,087 | 6,251 | 5,188 |
| 13.82 | 13.76 | 12.40 | 7.31 | 6.52 |
| -11,262 | -12,383 | -12,387 | -17,855 | -17,455 |
Tangible Book Value Per Share | -11.69 | -12.75 | -12.71 | -20.87 | -21.93 |