Ingersoll Rand Inc. (IR)
NYSE: IR · Real-Time Price · USD
83.86
-0.42 (-0.50%)
Aug 14, 2026, 1:37 PM EDT - Market open
Ingersoll Rand Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,942 | 7,651 | 7,235 | 6,876 | 5,916 | 5,152 | |
Revenue Growth | 7.85% | 5.75% | 5.22% | 16.22% | 14.83% | 29.68% |
Cost of Revenue | 4,541 | 4,315 | 4,065 | 3,994 | 3,591 | 3,164 |
Gross Profit | 3,401 | 3,336 | 3,170 | 2,882 | 2,326 | 1,989 |
Selling, General & Admin | 1,494 | 1,439 | 1,344 | 1,273 | 1,096 | 1,028 |
Amortization of Goodwill & Intangibles | 414.7 | 387.5 | 373 | 367.5 | 347.6 | 332.9 |
Other Operating Expenses | 12.8 | -0.5 | -1.7 | 0.5 | 2.8 | 5.2 |
Operating Expenses | 1,921 | 1,826 | 1,716 | 1,641 | 1,446 | 1,366 |
Operating Income | 1,480 | 1,510 | 1,454 | 1,242 | 879.4 | 622.4 |
Interest Expense | -257.1 | -253.9 | -213.2 | -156.7 | -103.2 | -87.7 |
Interest & Investment Income | 21.4 | 30 | 43.3 | 28.8 | - | - |
Earnings From Equity Investments | - | -127.1 | -24 | -6 | 0.7 | -11.4 |
Currency Exchange Gain (Loss) | -10.7 | -18.6 | -3.2 | -5.1 | 5.9 | 12 |
Other Non Operating Income (Expenses) | 15.2 | 14.6 | 5.6 | 8.2 | 29.2 | 13.9 |
EBT Excluding Unusual Items | 1,249 | 1,155 | 1,263 | 1,111 | 812 | 549.2 |
Merger & Restructuring Charges | -41.1 | -73.4 | -78.3 | -72.1 | -68 | -68.7 |
Impairment of Goodwill | - | -229.7 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -58.8 | - | - | - |
Asset Writedown | -7.6 | -43.7 | -13.9 | - | - | - |
Other Unusual Items | 11.3 | - | -3 | -13.5 | -1.1 | 21.1 |
Pretax Income | 1,211 | 808.2 | 1,109 | 1,025 | 742.9 | 501.6 |
Income Tax Expense | 245.1 | 219.4 | 262.5 | 240 | 149.6 | -21.8 |
Earnings From Continuing Operations | 966 | 588.8 | 846.3 | 785.1 | 593.3 | 523.4 |
Earnings From Discontinued Operations | - | - | - | - | 15.2 | 41.6 |
Net Income to Company | 966 | 588.8 | 846.3 | 785.1 | 608.5 | 565 |
Minority Interest in Earnings | -6.9 | -7.4 | -7.7 | -6.4 | -3.8 | -2.5 |
Net Income | 959.1 | 581.4 | 838.6 | 778.7 | 604.7 | 562.5 |
Net Income to Common | 959.1 | 581.4 | 838.6 | 778.7 | 604.7 | 562.5 |
Net Income Growth | 83.53% | -30.67% | 7.69% | 28.78% | 7.50% | - |
Shares Outstanding (Basic) | 392 | 398 | 403 | 405 | 405 | 415 |
Shares Outstanding (Diluted) | 394 | 401 | 407 | 409 | 410 | 421 |
Shares Change | -2.81% | -1.52% | -0.44% | -0.29% | -2.61% | 10.03% |
EPS (Basic) | 2.45 | 1.46 | 2.08 | 1.92 | 1.49 | 1.36 |
EPS (Diluted) | 2.43 | 1.45 | 2.06 | 1.90 | 1.48 | 1.34 |
EPS Growth | 88.17% | -29.61% | 8.42% | 28.63% | 10.33% | - |
Free Cash Flow | 1,219 | 1,220 | 1,248 | 1,272 | 765.7 | 551.4 |
Free Cash Flow Per Share | 3.09 | 3.04 | 3.06 | 3.11 | 1.87 | 1.31 |
Dividend Per Share | 0.120 | 0.080 | 0.080 | 0.080 | 0.080 | 0.020 |
Dividend Growth | 200.00% | 0% | 0% | 0% | 300.00% | - |
Gross Margin | 42.82% | 43.61% | 43.81% | 41.92% | 39.31% | 38.59% |
Operating Margin | 18.63% | 19.74% | 20.10% | 18.05% | 14.86% | 12.08% |
Profit Margin | 12.08% | 7.60% | 11.59% | 11.33% | 10.22% | 10.92% |
Free Cash Flow Margin | 15.35% | 15.95% | 17.24% | 18.50% | 12.94% | 10.70% |
EBITDA | 2,015 | 2,016 | 1,936 | 1,701 | 1,312 | 1,045 |
EBITDA Margin | 25.37% | 26.35% | 26.76% | 24.73% | 22.18% | 20.27% |
D&A For EBITDA | 535 | 505.8 | 482 | 459.1 | 432.8 | 422.1 |
EBIT | 1,480 | 1,510 | 1,454 | 1,242 | 879.4 | 622.4 |
EBIT Margin | 18.63% | 19.74% | 20.10% | 18.05% | 14.86% | 12.08% |
Effective Tax Rate | 20.24% | 27.15% | 23.67% | 23.41% | 20.14% | - |