Skip to main content
logo
Opus Genetics, Inc. (IRD)
NASDAQ: IRD · Real-Time Price · USD
3.800
-0.310 (-7.54%)
At close: Aug 26, 2026, 4:00 PM EDT
3.800
0.00 (0.00%)
After-hours: Aug 26, 2026, 4:00 PM EDT

Opus Genetics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-107.61-49.59-57.53-9.9917.89-56.69
Depreciation & Amortization
0.050.050.010.0100
Asset Writedown & Restructuring Costs
--28---
Loss (Gain) From Sale of Investments
-00.010.030.170.07
Stock-Based Compensation
4.463.43.363.511.811.91
Other Operating Activities
60.5913.04-2.521.25-35.15
Change in Accounts Receivable
3.122.61-3.442.52-4.85-
Change in Accounts Payable
0.30.010.221.08-0.520.38
Change in Other Net Operating Assets
-1.58-4.776.310.48-0.19-0.2
Operating Cash Flow
-40.67-35.25-25.58-1.1114.31-19.37
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
------0.1
Other Investing Activities
--1.21---
Investing Cash Flow
--1.21---0.1

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
-----0.65
Long-Term Debt Issued
-1----
Total Debt Issued
351---0.65
Short-Term Debt Repaid
-----0.54-0.11
Total Debt Repaid
-----0.54-0.11
Net Debt Issued (Repaid)
351---0.540.54
Issuance of Common Stock
39.735.964.59.264.4628.58
Repurchase of Common Stock
-0.15-0.15-0.08---
Other Financing Activities
-2.413.22-0.23-0.28-0.13-1.51
Financing Cash Flow
97.1550.024.198.983.7927.61

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
56.4814.77-20.187.8718.18.14

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-40.67-35.25-25.58-1.1114.31-19.47
Free Cash Flow Growth
------
Free Cash Flow Margin
-412.61%-248.33%-232.68%-5.84%35.92%-3305.60%
Free Cash Flow Per Share
-0.49-0.57-0.96-0.050.69-1.31
Levered Free Cash Flow
-38.56-23.77-13.530.247.64-12.29
Unlevered Free Cash Flow
-37.58-22.85-13.531.077.65-12.29

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
----0.010
Cash Income Tax Paid
---0.34--
Change in Working Capital
1.84-2.153.094.08-5.560.18
SEC Filings: 10-K · 10-Q