| 158.54 | 155.72 | 222.79 | 141.8 | 255.83 |
Cash & Short-Term Investments | 158.54 | 155.72 | 222.79 | 141.8 | 255.83 |
| 1.81% | -30.11% | 57.12% | -44.57% | 24.76% |
| 1,444 | 1,291 | 1,260 | 1,175 | 961.42 |
| 332.78 | 244.13 | 252.93 | 230.43 | 224.02 |
| 1,935 | 1,691 | 1,736 | 1,547 | 1,441 |
Net Property, Plant & Equipment | 12,012 | 10,121 | 9,011 | 7,699 | 6,983 |
| 1,270 | 1,275 | 1,280 | 1,423 | 1,181 |
| 5,286 | 5,084 | 5,018 | 4,883 | 4,464 |
| 10,267 | 9,940 | 9,853 | 10,066 | 8,722 |
|
| 710.66 | 678.72 | 539.59 | 469.2 | 369.15 |
| 1,291 | 1,367 | 1,250 | 1,032 | 1,033 |
Current Portion of Long-Term Debt | 216.07 | 715.11 | 120.67 | 87.55 | 309.43 |
| 402.09 | 326.88 | 325.67 | 328.91 | 307.47 |
Total Current Liabilities | 2,619 | 3,087 | 2,236 | 1,918 | 2,019 |
| 16,216 | 13,004 | 11,813 | 10,481 | 8,963 |
| 2,300 | 2,335 | 2,562 | 2,429 | 2,171 |
Other Long-Term Liabilities | 634.1 | 517.54 | 473 | 580.38 | 367.99 |
Total Long-Term Liabilities | 19,150 | 15,856 | 14,848 | 13,491 | 11,502 |
|
| 2.96 | 2.94 | 2.92 | 2.91 | 2.9 |
Additional Paid-in Capital | 4,790 | 4,647 | 4,534 | 4,468 | 4,413 |
Accumulated Other Comprehensive Income | -369.01 | -569.95 | -371.16 | -442 | -338.35 |
| -5,405 | -4,583 | -3,954 | -3,392 | -3,221 |
Total Common Shareholders' Equity | -981.01 | -503.12 | 211.65 | 636.67 | 855.95 |
| 336.1 | 276.62 | 178.07 | 95.29 | 73.53 |
| -709.33 | -304.67 | 211.77 | 636.79 | 857.07 |
Total Liabilities & Equity | 21,125 | 18,717 | 17,474 | 16,141 | 14,450 |
| 18,732 | 16,054 | 14,496 | 12,998 | 11,443 |
| -18,574 | -15,898 | -14,273 | -12,856 | -11,188 |
| -62.37 | -53.67 | -48.55 | -43.96 | -38.45 |
| -981.01 | -503.12 | 211.65 | 636.67 | 855.95 |
| -3.29 | -1.70 | 0.72 | 2.18 | 2.94 |
| -7,536 | -6,862 | -6,086 | -5,669 | -4,789 |
Tangible Book Value Per Share | -25.31 | -23.16 | -20.70 | -19.39 | -16.46 |