| 656.48 | 638.91 | 659.84 | 627.41 | 249.49 |
| 12.28 | 1.47 | -3.35 | -1.06 | 0.76 |
| 668.76 | 640.38 | 656.5 | 626.36 | 250.25 |
| 4.43% | -2.45% | 4.81% | 150.29% | 18.10% |
| 260.19 | 258.13 | 265.07 | 251.46 | 102.79 |
Selling, General & Administrative | 33.05 | 31.63 | 29.11 | 31.11 | 18.61 |
Depreciation & Amortization | 243.24 | 220.85 | 218.97 | 252.85 | 76.91 |
| 536.47 | 510.61 | 513.15 | 535.42 | 198.31 |
| 132.29 | 129.77 | 143.35 | 90.94 | 51.94 |
| -79 | -76.14 | -89.92 | -86.96 | -36.4 |
Other Non-Operating Income | -0.35 | -0 | -0.43 | 1.56 | - |
EBT Excluding Unusual Items | 52.94 | 53.63 | 53 | 5.54 | 15.54 |
Merger & Restructuring Charges | - | - | - | -5.51 | -47.06 |
Gain (Loss) on Sale of Assets | 6.15 | -9.86 | -66.55 | 111.76 | 87.67 |
Total Insurance Settlements | - | - | - | 8.87 | - |
| -1.38 | -3.74 | -1.05 | - | -10.62 |
| 57.71 | 40.03 | -17.81 | 120.66 | 45.53 |
Earnings From Continuing Operations | 57.71 | 40.03 | -17.81 | 120.66 | 45.53 |
Minority Interest in Earnings | -1.15 | -0.74 | 0.58 | -3.41 | -0.94 |
| 56.56 | 39.29 | -17.23 | 117.25 | 44.59 |
| 56.56 | 39.29 | -17.23 | 117.25 | 44.59 |
| 43.95% | - | - | 162.96% | 201.93% |
| 234 | 225 | 224 | 222 | 109 |
Diluted Shares Outstanding | 235 | 226 | 224 | 223 | 110 |
| 4.06% | 0.52% | 0.58% | 103.15% | 15.99% |
| 0.24 | 0.17 | -0.08 | 0.53 | 0.41 |
| 0.24 | 0.17 | -0.08 | 0.53 | 0.41 |
| 41.18% | - | - | 28.84% | 160.03% |
| 0.670 | 0.640 | 0.620 | 0.540 | 0.480 |
| 4.69% | 3.23% | 14.82% | 12.50% | -11.11% |
| 19.78% | 20.27% | 21.84% | 14.52% | 20.76% |
| 8.46% | 6.14% | -2.62% | 18.72% | 17.82% |
| 375.53 | 350.63 | 362.32 | 343.79 | 128.85 |
| 56.15% | 54.75% | 55.19% | 54.89% | 51.49% |
| 243.24 | 220.85 | 218.97 | 252.85 | 76.91 |
| 132.29 | 129.77 | 143.35 | 90.94 | 51.94 |
| 19.78% | 20.27% | 21.84% | 14.52% | 20.76% |
Funds From Operations (FFO) | 285.91 | 272.79 | 270.47 | 263.18 | 31.74 |
| 1.19 | 1.18 | 1.17 | 1.15 | 0.29 |
Adjusted Funds From Operations (AFFO) | 285.91 | 272.79 | 270.47 | 263.18 | 31.74 |
| 1.19 | 1.18 | 1.17 | 1.15 | 0.29 |
| 54.00% | 52.80% | 49.87% | 40.21% | 157.01% |
| 657.7 | 640.04 | 660.98 | 628.53 | 250.25 |