Independence Realty Trust Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-0.13	57.71	40.03	-17.81	120.66	45.53
Depreciation & Amortization	249.15	243.24	220.85	218.97	252.85	76.91
Stock-Based Compensation	7.69	7.88	7.08	7.66	7.89	7.23
Other Adjustments	-31.07	-19.84	7.34	67.12	-125.51	-74.64
Change in Receivables	-8.55	-8.02	-7.92	-8.06	-0.03	-0.52
Changes in Accounts Payable	-1.69	2.46	-7.09	-3.23	-2.5	-3.63
Changes in Accrued Expenses	0.51	-0.25	0.71	-0.08	0.54	2.09
Changes in Other Operating Activities	-0.83	-1.03	-1.26	-2.4	-4.37	-0.7
Operating Cash Flow	216.91	282.15	259.75	262.17	249.54	52.26
Operating Cash Flow Growth	2.02%	8.62%	-0.92%	5.06%	377.52%	-30.29%
Capital Expenditures	-274.3	-306.61	-413.62	-212.85	-347.52	-182.49
Sale of Property, Plant & Equipment	50.46	159.51	395.6	235	269.14	177.49
Other Investing Activities	-26.55	4.19	-2.58	-23.86	-57.39	-211.12
Investing Cash Flow	-219.31	-142.91	-20.61	-1.71	-135.77	-216.12
Long-Term Debt Issued	840.1	479.52	600	270	707.5	594.5
Long-Term Debt Repaid	-785.52	-578.9	-804.79	-379.94	-771.89	-615.18
Net Long-Term Debt Issued (Repaid)	54.58	-99.39	-204.79	-109.94	-64.39	-20.68
Issuance of Common Stock	112.43	162.44	111.3	-0.42	48.65	317.02
Repurchase of Common Stock	-34.77	-33.49	-2.6	-4.74	-5.97	-2.93
Net Common Stock Issued (Repurchased)	77.66	128.95	108.7	-5.16	42.68	314.1
Common Dividends Paid	-157.8	-154.39	-144.02	-134.87	-105.83	-49.83
Other Financing Activities	-7.31	-10.24	-6.32	-3.77	-7.89	-27.66
Financing Cash Flow	-62.87	-135.07	-246.43	-253.74	-135.43	215.92
Net Cash Flow	-5.07	4.17	-7.28	6.72	-21.65	52.06
Free Cash Flow	-57.39	-24.46	-153.87	49.32	-97.98	-130.23
FCF Margin	-8.67%	-3.72%	-24.04%	7.46%	-15.59%	-52.04%
Free Cash Flow Per Share	-0.24	-0.10	-0.68	0.22	-0.44	-1.19
Levered Free Cash Flow	75.56	-105.02	-365.9	-126.75	-48.13	-83.92
Unlevered Free Cash Flow	87.35	57.72	-74.91	150.54	6.49	-9.18

SEC Filings: 10-K · 10-Q