Property, Plant & Equipment | 5,778 | 5,742 | 5,777 | 6,299 | 6,261 | 1,711 | |
| 23.29 | 21.23 | 22.85 | 16.08 | 35.97 | 8.75 | |
| 5.45 | 3.64 | 0.07 | 0.4 | 53.27 | 0.79 | |
| 27.64 | 22.22 | 27.88 | 27.93 | 29.7 | 4.86 | |
| 107.18 | 110.11 | 296.33 | 35.78 | 61.56 | - | |
| 11.87 | 29.3 | 29.94 | 41.11 | 2.49 | - | |
| 138.81 | 129.69 | 125.88 | 111.99 | 63.05 | 9.69 | |
|
Current Portion of Long-Term Debt | 6.37 | 47.85 | - | - | 6.46 | 0.69 | |
| 2,290 | 2,286 | 2,549 | 2,632 | 2,711 | 974.83 | |
| 3.23 | 2.12 | 2.7 | 3.4 | - | 3 | |
| 119.51 | 94.67 | 109.07 | 109.68 | 106.33 | 25.42 | |
| 10.27 | 8.63 | 7.92 | 7.71 | 7.18 | 1.98 | |
Other Current Liabilities | 41.59 | 37.83 | 36.86 | 32.19 | 16.79 | 12.26 | |
Other Long-Term Liabilities | 6.53 | 5.91 | 7.02 | 9.6 | 17.09 | 3.95 | |
|
| 2.39 | 2.31 | 2.25 | 2.24 | 2.21 | 1.02 | |
Additional Paid-In Capital | 4,022 | 3,868 | 3,752 | 3,751 | 3,679 | 919.62 | |
| -548.32 | -454.1 | -348.41 | -191.74 | -188.41 | -178.75 | |
Comprehensive Income & Other | 9.1 | 26.07 | 25.51 | 35.1 | -11.94 | -33.82 | |
| 3,485 | 3,442 | 3,431 | 3,597 | 3,481 | 708.06 | |
| 129.78 | 132.8 | 135.9 | 141.2 | 161.32 | 4.71 | |
|
Total Liabilities & Equity | 6,093 | 6,058 | 6,280 | 6,532 | 6,507 | 1,735 | |
| 2,299 | 2,336 | 2,552 | 2,635 | 2,717 | 978.53 | |
| -2,264 | -2,285 | -2,499 | -2,578 | -2,679 | -969.78 | |
| -9.78 | -10.13 | -11.14 | -11.55 | -24.39 | -10.24 | |
Filing Date Shares Outstanding | 238.73 | 230.55 | 224.49 | 224.09 | 220.7 | 101.52 | |
Total Common Shares Outstanding | 238.72 | 230.48 | 224.42 | 223.83 | 220.48 | 101.46 | |
| 14.60 | 14.94 | 15.29 | 16.07 | 15.79 | 6.98 | |
| 3,480 | 3,439 | 3,431 | 3,596 | 3,427 | 707.27 | |
Tangible Book Value Per Share | 14.58 | 14.92 | 15.29 | 16.07 | 15.55 | 6.97 | |
| 573.03 | 564.97 | 540.95 | 579.09 | 567.51 | 251.37 | |
| 5,442 | 5,323 | 5,289 | 5,696 | 5,622 | 1,528 | |
| 65.63 | 116.86 | 98.37 | 105.52 | 41.78 | - | |