| Net Income | - | -17.23 | 117.25 | 44.59 | 14.77 | |
| Depreciation & Amortization | - | 218.97 | 252.85 | 76.91 | 60.69 | |
| Other Amortization | - | 3.29 | 3.73 | 1.64 | 1.45 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | -7.55 | |
| Asset Writedown | - | 66.55 | -111.76 | -87.67 | - | |
| Stock-Based Compensation | - | 7.66 | 7.89 | 7.23 | 5.56 | |
| Income (Loss) on Equity Investments | - | 4.49 | 2.17 | - | - | |
| Change in Accounts Payable | - | -3.23 | -2.5 | -3.63 | 0.75 | |
| Change in Other Net Operating Assets | - | -10.54 | -3.86 | 0.86 | -2.73 | |
| Other Operating Activities | - | -7.79 | -16.24 | 12.33 | 2.02 | |
| Operating Cash Flow | - | 262.17 | 249.54 | 52.26 | 74.96 | |
| Operating Cash Flow Growth | - | 5.06% | 377.52% | -30.29% | -0.06% | |
| Acquisition of Real Estate Assets | - | -212.85 | -347.52 | -182.49 | -182.68 | |
| Sale of Real Estate Assets | - | 230.79 | 253.56 | 177.49 | 58.14 | |
| Net Sale / Acq. of Real Estate Assets | - | 17.94 | -93.96 | -5 | -124.54 | |
| Cash Acquisition | - | 2.15 | - | -186.12 | - | |
| Investment in Marketable & Equity Securities | - | -26 | -57.39 | -25 | - | |
| Other Investing Activities | - | 4.21 | 15.58 | - | - | |
| Investing Cash Flow | - | -1.71 | -135.77 | -216.12 | -124.54 | |
| Long-Term Debt Issued | - | 270 | 707.5 | 594.5 | 195.5 | |
| Long-Term Debt Repaid | - | -379.94 | -771.89 | -615.18 | -236.79 | |
| Net Debt Issued (Repaid) | - | -109.94 | -64.39 | -20.68 | -41.28 | |
| Issuance of Common Stock | - | - | 48.65 | 317.02 | 148.21 | |
| Repurchase of Common Stock | - | -4.74 | -5.97 | -2.93 | -1.49 | |
| Common Dividends Paid | - | -134.87 | -105.83 | -49.83 | -56.15 | |
| Other Financing Activities | - | -4.2 | -7.89 | -27.66 | -0.53 | |
| Net Cash Flow | - | 6.72 | -21.65 | 52.06 | -0.82 | |
| Cash Interest Paid | - | 96.02 | 96.38 | 29.23 | 34.11 | |
| Levered Free Cash Flow | - | -177.15 | 229.96 | 56.89 | 30.72 | |
| Unlevered Free Cash Flow | - | -124.24 | 280.58 | 78 | 52.07 | |
| Change in Net Working Capital | -179.79 | 286.17 | -46.83 | -4.26 | 4.76 | |