Issuer Direct Corporation (ISDR)
NYSEAMERICAN: ISDR · Real-Time Price · USD
9.14
-0.02 (-0.27%)
Dec 20, 2024, 4:00 PM EST - Market closed

Issuer Direct Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1.320.771.933.292.110.69
Upgrade
Depreciation & Amortization
32.90.970.60.740.82
Upgrade
Other Amortization
0.070.070.060.540.610.84
Upgrade
Stock-Based Compensation
0.781.370.760.330.270.52
Upgrade
Provision & Write-off of Bad Debts
1.280.740.410.260.30.75
Upgrade
Other Operating Activities
-0.09-0.43-0.28-0.110.25-0.5
Upgrade
Change in Accounts Receivable
-1.15-1.87-0.01-1.04-0.76-1.21
Upgrade
Change in Accounts Payable
0.1-0.070.040.390.04-0.12
Upgrade
Change in Unearned Revenue
0.450.310.560.890.390.56
Upgrade
Change in Other Net Operating Assets
-0.05-0.73-0.43-0.430.440.51
Upgrade
Operating Cash Flow
3.063.064.024.734.392.86
Upgrade
Operating Cash Flow Growth
-6.70%-23.86%-15.05%7.87%53.14%-0.17%
Upgrade
Capital Expenditures
-0.02-0.03-0.07-0.06-0.03-0.42
Upgrade
Cash Acquisitions
-0.35-17.96---2.79
Upgrade
Sale (Purchase) of Intangibles
-0.7-0.48--0.22--0.02
Upgrade
Investing Cash Flow
-0.71-0.15-18.03-0.28-0.03-3.23
Upgrade
Long-Term Debt Issued
-19.99----
Upgrade
Total Debt Issued
-19.99----
Upgrade
Long-Term Debt Repaid
--22---0.24-0.32
Upgrade
Total Debt Repaid
-3.33-22---0.24-0.32
Upgrade
Net Debt Issued (Repaid)
-3.33-2.01---0.24-0.32
Upgrade
Issuance of Common Stock
-0.020.090.310.45-
Upgrade
Repurchase of Common Stock
---5-0.45-0.79-0.77
Upgrade
Other Financing Activities
--0.09----
Upgrade
Financing Cash Flow
-3.33-2.08-4.91-0.15-0.57-1.09
Upgrade
Foreign Exchange Rate Adjustments
0.020.06-0.1-0.010.010
Upgrade
Net Cash Flow
-0.960.88-19.024.33.79-1.46
Upgrade
Free Cash Flow
3.053.043.954.674.362.44
Upgrade
Free Cash Flow Growth
-6.10%-23.22%-15.34%7.11%78.36%-13.27%
Upgrade
Free Cash Flow Margin
10.45%9.09%16.81%21.34%23.53%15.00%
Upgrade
Free Cash Flow Per Share
0.800.801.061.221.150.63
Upgrade
Cash Interest Paid
1.281.39----
Upgrade
Cash Income Tax Paid
0.491.310.951.050.460.34
Upgrade
Levered Free Cash Flow
2.543.016.813.563.572.84
Upgrade
Unlevered Free Cash Flow
3.553.86.823.563.572.84
Upgrade
Change in Net Working Capital
-0.052.12-3.2-0.03-0.08-0.79
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.