Intuitive Surgical, Inc. (ISRG)
NASDAQ: ISRG · Real-Time Price · USD
571.88
-8.30 (-1.43%)
At close: Jan 31, 2025, 4:00 PM
569.12
-2.76 (-0.48%)
After-hours: Jan 31, 2025, 7:40 PM EST
Intuitive Surgical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,352 | 7,124 | 6,222 | 5,710 | 4,358 | Upgrade
|
| Revenue Growth (YoY) | 17.24% | 14.49% | 8.97% | 31.01% | -2.68% | Upgrade
|
| Cost of Revenue | 2,718 | 2,395 | 2,026 | 1,752 | 1,497 | Upgrade
|
| Gross Profit | 5,634 | 4,730 | 4,196 | 3,959 | 2,861 | Upgrade
|
| Selling, General & Admin | 2,140 | 1,964 | 1,712 | 1,467 | 1,216 | Upgrade
|
| Research & Development | 1,145 | 998.8 | 879 | 671 | 595.1 | Upgrade
|
| Operating Expenses | 3,285 | 2,963 | 2,591 | 2,138 | 1,811 | Upgrade
|
| Operating Income | 2,349 | 1,767 | 1,605 | 1,821 | 1,050 | Upgrade
|
| Interest & Investment Income | 324.9 | 203.1 | 106 | 80.8 | 103.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.7 | -27.3 | -0.9 | -1.4 | Upgrade
|
| EBT Excluding Unusual Items | 2,674 | 1,966 | 1,684 | 1,901 | 1,152 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7.3 | -49 | -10.6 | 55.1 | Upgrade
|
| Legal Settlements | - | - | -28.1 | - | - | Upgrade
|
| Pretax Income | 2,674 | 1,959 | 1,607 | 1,890 | 1,207 | Upgrade
|
| Income Tax Expense | 336.3 | 141.6 | 262.4 | 162.2 | 140.2 | Upgrade
|
| Earnings From Continuing Operations | 2,338 | 1,817 | 1,344 | 1,728 | 1,067 | Upgrade
|
| Minority Interest in Earnings | -14.9 | -19.3 | -22.1 | -23.5 | -6.2 | Upgrade
|
| Net Income | 2,323 | 1,798 | 1,322 | 1,705 | 1,061 | Upgrade
|
| Net Income to Common | 2,323 | 1,798 | 1,322 | 1,705 | 1,061 | Upgrade
|
| Net Income Growth | 29.18% | 35.98% | -22.43% | 60.72% | -23.11% | Upgrade
|
| Shares Outstanding (Basic) | 355 | 351 | 356 | 356 | 351 | Upgrade
|
| Shares Outstanding (Diluted) | 362 | 357 | 362 | 366 | 361 | Upgrade
|
| Shares Change (YoY) | 1.29% | -1.27% | -1.04% | 1.33% | 0.73% | Upgrade
|
| EPS (Basic) | 6.54 | 5.12 | 3.72 | 4.79 | 3.02 | Upgrade
|
| EPS (Diluted) | 6.42 | 5.03 | 3.65 | 4.66 | 2.94 | Upgrade
|
| EPS Growth | 27.63% | 37.81% | -21.67% | 58.50% | -23.64% | Upgrade
|
| Free Cash Flow | - | 749.6 | 958.4 | 1,750 | 1,143 | Upgrade
|
| Free Cash Flow Per Share | - | 2.10 | 2.65 | 4.78 | 3.17 | Upgrade
|
| Gross Margin | 67.46% | 66.39% | 67.44% | 69.32% | 65.65% | Upgrade
|
| Operating Margin | 28.12% | 24.80% | 25.80% | 31.89% | 24.09% | Upgrade
|
| Profit Margin | 27.81% | 25.24% | 21.25% | 29.85% | 24.33% | Upgrade
|
| Free Cash Flow Margin | - | 10.52% | 15.40% | 30.65% | 26.23% | Upgrade
|
| EBITDA | 2,799 | 2,169 | 1,959 | 2,128 | 1,321 | Upgrade
|
| EBITDA Margin | 33.51% | 30.45% | 31.48% | 37.27% | 30.30% | Upgrade
|
| D&A For EBITDA | 449.73 | 402.2 | 353.8 | 307.4 | 270.8 | Upgrade
|
| EBIT | 2,349 | 1,767 | 1,605 | 1,821 | 1,050 | Upgrade
|
| EBIT Margin | 28.12% | 24.80% | 25.80% | 31.89% | 24.09% | Upgrade
|
| Effective Tax Rate | 12.58% | 7.23% | 16.33% | 8.58% | 11.62% | Upgrade
|
| Revenue as Reported | 8,352 | 7,124 | 6,222 | 5,710 | 4,358 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.