Home » Stocks » Intuitive Surgical » Financials » Income Statement

Intuitive Surgical, Inc. (ISRG)

Stock Price: $655.57 USD -25.30 (-3.72%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
Pre-market: $649.70 -5.87 (-0.90%) Sep 21, 5:17 AM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue4,4793,7243,1382,7072,3842,1322,2652,1791,7571,4131,05287560137322713991.6872.0251.6726.6210.19--
Revenue Growth20.25%18.67%15.95%13.51%11.85%-5.89%3.96%23.99%24.37%34.29%20.27%45.62%61.22%63.93%63.78%51.41%27.29%39.38%94.08%161.22%---
Cost of Revenue1,3681,12093681480771867160948438330125418712573.7750.8147.6538.1230.1718.039.27--
Gross Profit3,1102,6042,2021,8931,5781,4141,5941,5701,2741,03075162141424815487.9944.0333.9021.508.590.92--
Selling, General & Admin1,17898781170464169157452243935927923115911167.4448.9939.7237.3328.0319.149.347.574.43
Research & Development55741832924019717816817014011695.1079.4048.8629.7817.3517.8116.1916.7913.8511.7311.1323.2114.28
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.006.00
Operating Expenses1,7361,4051,13994383886974269257947537431020814084.8066.8155.9154.1241.8830.8720.4730.7724.72
Operating Income1,3751,1991,06395074054585387869555537731120710768.7721.18-11.88-20.22-20.38-22.28-19.55-30.77-24.72
Interest Expense / Income----------------0.200.200.270.400.410.220.13
Other Expense / Income-125-83.00-41.90-35.60-18.50-4.20-18.40-15.80-14.90-17.10-18.70-24.40-30.49-12.78-5.04-3.02-2.46-2.00-3.95-4.16-1.54-1.55-1.24
Pretax Income1,5001,2821,10598575954987189471057239633523712073.8124.20-9.62-18.42-16.70-18.52-18.42-29.44-23.60
Income Tax12015543424717013020023721519116413192.7048.09-20.330.73-------
Net Income1,3791,12867173858941967165749538223320414572.0494.1323.48-9.62-18.42-16.70-18.52-18.42-29.44-23.60
Shares Outstanding (Basic)11511411211511111111811911811811511711311010510170.8854.6953.7235.697.265.433.15
Shares Outstanding (Diluted)12011911611811411312012312112111511711311010510170.8854.6953.7235.697.265.433.15
Shares Change1.5%1.79%-2.79%3.23%0.54%-5.87%-1.51%1.53%0%2.35%-1.54%2.83%2.98%4.75%4.09%42.61%29.61%1.79%50.51%391.96%33.66%72.37%-
EPS (Basic)11.959.926.016.435.293.785.715.504.213.252.021.751.270.650.890.23-0.14-0.34-0.31-0.52-2.54-5.43-7.49
EPS (Diluted)11.549.495.776.265.183.705.585.334.113.161.981.711.230.630.840.22-0.14-0.34-0.31-0.52-2.54-5.43-7.49
EPS Growth21.6%64.47%-7.83%20.85%39.89%-33.6%4.69%29.71%30.09%59.69%15.82%38.44%95.71%-24.73%275.34%--------
Free Cash Flow Per Share10.168.648.538.996.525.056.595.865.063.832.951.481.600.740.380.08-0.18-0.36-0.45-0.54-2.32-6.03-5.62
Gross Margin69.4%69.9%70.2%69.9%66.2%66.3%70.4%72.1%72.5%72.9%71.4%71%69%66.5%67.6%63.4%48%47.1%41.6%32.3%9%--
Operating Margin30.7%32.2%33.9%35.1%31.0%25.6%37.6%40.3%39.5%39.3%35.9%35.5%34.4%28.8%30.3%15.3%-13.0%-28.1%-39.4%-83.7%-191.8%--
Profit Margin30.8%30.3%21.4%27.3%24.7%19.6%29.6%30.1%28.2%27%22.1%23.4%24.1%19.3%41.4%16.9%-10.5%-25.6%-32.3%-69.6%-180.7%--
FCF Margin26.2%26.4%30.4%38.2%30.4%26.2%34.2%32.1%33.8%31.8%32.2%19.7%30.2%21.9%17.5%5.7%-14.0%-27.6%-46.4%-72.7%-165.4%--
Effective Tax Rate8.0%12.0%39.3%25.1%22.4%23.7%23.0%26.5%30.2%33.3%41.3%39.1%39.1%40.0%-3.0%-------
EBITDA1,7161,4161,2151,07784862393895275661343136025013080.5431.44-5.27-15.12-14.10-15.94-16.57-27.96-22.77
EBITDA Margin38.3%38%38.7%39.8%35.6%29.2%41.4%43.7%43%43.4%40.9%41.2%41.7%34.9%35.4%22.6%-5.7%-21%-27.3%-59.9%-162.6%--
EBIT1,5001,2821,10598575954987189471057239633523712073.8124.20-9.42-18.22-16.43-18.12-18.01-29.23-23.47
EBIT Margin33.5%34.4%35.2%36.4%31.8%25.8%38.4%41.0%40.4%40.5%37.6%38.3%39.5%32.2%32.5%17.4%-10.3%-25.3%-31.8%-68.1%-176.7%--