Innovative Aerosystems Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	90.14	84.3	47.2	34.81	27.74	23.04
Revenue Growth (YoY)	67.36%	78.60%	35.59%	25.48%	20.38%	6.71%
Cost of Revenue	44.35	43.79	21.28	13.5	11.07	10.26
Gross Profit	45.79	40.51	25.91	21.31	16.67	12.78
Selling, General & Admin	16.55	16.45	12.11	10.82	6.75	6.26
Research & Development	4.21	3.99	4.14	3.13	2.71	2.62
Total Operating Expenses	20.77	20.44	16.25	13.95	9.46	8.88
Operating Income	25.02	20.07	9.66	7.36	7.22	3.9
Interest Income	0.02	0.02	0.13	0.52	0.06	0
Interest Expense	-1.79	-1.73	-0.94	-0.39	-	-
Other Non-Operating Income (Expense)	1.65	1.59	-	0.15	0.07	0.07
Total Non-Operating Income (Expense)	-0.13	-0.12	-0.81	0.28	0.13	0.08
Pretax Income	24.89	19.95	8.85	7.64	7.34	3.98
Provision for Income Taxes	5.94	4.32	1.85	1.61	1.82	-1.09
Net Income	18.95	15.63	7	6.03	5.52	5.06
Net Income to Common	18.95	15.63	7	6.03	5.52	5.06
Net Income Growth	183.81%	123.30%	16.10%	9.12%	9.06%	54.90%
Shares Outstanding (Basic)	18	18	17	17	17	17
Shares Outstanding (Diluted)	18	18	17	17	17	17
Shares Change (YoY)	2.42%	1.99%	0.35%	0.94%	0.18%	0.66%
EPS (Basic)	1.07	0.89	0.40	0.35	0.32	0.29
EPS (Diluted)	1.05	0.88	0.40	0.35	0.32	0.29
EPS Growth	176.32%	120.00%	14.29%	9.38%	10.35%	52.63%
Shares Outstanding	17.77	17.63	17.5	17.45	17.32	17.25
Free Cash Flow	12.26	6.79	5.14	1.8	5.93	4.25
Free Cash Flow Growth	80.54%	32.16%	185.82%	-69.70%	39.55%	105.07%
Free Cash Flow Per Share	0.68	0.38	0.29	0.10	0.34	0.25
Gross Margin	50.80%	48.06%	54.90%	61.22%	60.11%	55.46%
Operating Margin	27.76%	23.81%	20.47%	21.14%	26.01%	16.93%
Profit Margin	21.02%	18.54%	14.83%	17.32%	19.91%	21.98%
FCF Margin	13.60%	8.06%	10.89%	5.16%	21.39%	18.45%
EBITDA	28.41	23.81	11.76	8.06	7.58	4.33
EBITDA Margin	31.52%	28.24%	24.92%	23.15%	27.34%	18.80%
EBIT	25.02	20.07	9.66	7.36	7.22	3.9
EBIT Margin	27.76%	23.81%	20.47%	21.14%	26.01%	16.93%
Effective Tax Rate	23.88%	21.67%	20.94%	21.05%	24.76%	-27.35%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q