Integra Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	148.45	30.35	-	-	-	-	Upgrade
Cost of Revenue	93.82	23.12	-	-	-	-	Upgrade
Gross Profit	54.63	7.23	-	-	-	-	Upgrade
Selling, General & Admin	5.65	4.47	4.28	4.47	4.68	5.45	Upgrade
Other Operating Expenses	1.22	1.22	1.03	-	-	0.7	Upgrade
Operating Expenses	31.2	24.13	29.46	18.9	31.41	19.54	Upgrade
Operating Income	23.43	-16.9	-29.46	-18.9	-31.41	-19.54	Upgrade
Interest Expense	-2.92	-1.38	-1.09	-0.45	-0.11	-0.09	Upgrade
Interest & Investment Income	1.62	0.67	0.84	0.28	0.05	0.2	Upgrade
Currency Exchange Gain (Loss)	-3	-0.87	0.3	0.59	-0.46	-0.58	Upgrade
Other Non Operating Income (Expenses)	-11.43	-6.08	0.5	-1.37	-1.01	-0.26	Upgrade
EBT Excluding Unusual Items	7.7	-24.57	-28.92	-19.86	-32.94	-20.26	Upgrade
Gain (Loss) on Sale of Assets	0.11	0.11	-	0.04	0.01	0.02	Upgrade
Other Unusual Items	15.69	15.69	-0.1	0.01	-	-	Upgrade
Pretax Income	23.5	-8.77	-29.02	-19.81	-32.93	-20.25	Upgrade
Income Tax Expense	9.11	0.74	-	-	-	-	Upgrade
Net Income	14.4	-9.5	-29.02	-19.81	-32.93	-20.25	Upgrade
Net Income to Common	14.4	-9.5	-29.02	-19.81	-32.93	-20.25	Upgrade
Shares Outstanding (Basic)	140	96	56	28	23	20	Upgrade
Shares Outstanding (Diluted)	151	96	56	28	23	20	Upgrade
Shares Change (YoY)	101.73%	71.18%	102.72%	21.86%	14.42%	47.29%	Upgrade
EPS (Basic)	0.10	-0.10	-0.51	-0.71	-1.44	-1.02	Upgrade
EPS (Diluted)	0.09	-0.10	-0.51	-0.71	-1.45	-1.02	Upgrade
Free Cash Flow	14.83	-12.76	-29.89	-18.33	-31.81	-17.33	Upgrade
Free Cash Flow Per Share	0.10	-0.13	-0.53	-0.66	-1.40	-0.87	Upgrade
Gross Margin	36.80%	23.83%	-	-	-	-	Upgrade
Operating Margin	15.78%	-55.68%	-	-	-	-	Upgrade
Profit Margin	9.70%	-31.30%	-	-	-	-	Upgrade
Free Cash Flow Margin	9.99%	-42.03%	-	-	-	-	Upgrade
EBITDA	32.27	-14.7	-28.86	-17.34	-30.15	-18.53	Upgrade
EBITDA Margin	21.73%	-48.45%	-	-	-	-	Upgrade
D&A For EBITDA	8.84	2.2	0.6	1.57	1.26	1.01	Upgrade
EBIT	23.43	-16.9	-29.46	-18.9	-31.41	-19.54	Upgrade
EBIT Margin	15.78%	-55.68%	-	-	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q