Integra Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	87.38	30.35	-	-	-	-	Upgrade
Cost of Revenue	61.33	23.12	-	-	-	-	Upgrade
Gross Profit	26.04	7.23	-	-	-	-	Upgrade
Selling, General & Admin	4.94	4.47	4.28	4.47	4.68	5.45	Upgrade
Other Operating Expenses	1.58	1.22	1.03	-	-	0.7	Upgrade
Operating Expenses	27.16	24.13	29.46	18.9	31.41	19.54	Upgrade
Operating Income	-1.11	-16.9	-29.46	-18.9	-31.41	-19.54	Upgrade
Interest Expense	-1.69	-1.38	-1.09	-0.45	-0.11	-0.09	Upgrade
Interest & Investment Income	0.93	0.67	0.84	0.28	0.05	0.2	Upgrade
Currency Exchange Gain (Loss)	-0.6	-0.87	0.3	0.59	-0.46	-0.58	Upgrade
Other Non Operating Income (Expenses)	-12.09	-6.08	0.5	-1.37	-1.01	-0.26	Upgrade
EBT Excluding Unusual Items	-14.57	-24.57	-28.92	-19.86	-32.94	-20.26	Upgrade
Gain (Loss) on Sale of Assets	0.01	0.11	-	0.04	0.01	0.02	Upgrade
Other Unusual Items	15.69	15.69	-0.1	0.01	-	-	Upgrade
Pretax Income	1.14	-8.77	-29.02	-19.81	-32.93	-20.25	Upgrade
Income Tax Expense	4.16	0.74	-	-	-	-	Upgrade
Net Income	-3.02	-9.5	-29.02	-19.81	-32.93	-20.25	Upgrade
Net Income to Common	-3.02	-9.5	-29.02	-19.81	-32.93	-20.25	Upgrade
Shares Outstanding (Basic)	120	96	56	28	23	20	Upgrade
Shares Outstanding (Diluted)	120	96	56	28	23	20	Upgrade
Shares Change (YoY)	80.56%	71.18%	102.72%	21.86%	14.42%	47.29%	Upgrade
EPS (Basic)	-0.03	-0.10	-0.51	-0.71	-1.44	-1.02	Upgrade
EPS (Diluted)	-0.03	-0.10	-0.51	-0.71	-1.45	-1.02	Upgrade
Free Cash Flow	6.48	-12.76	-29.89	-18.33	-31.81	-17.33	Upgrade
Free Cash Flow Per Share	0.05	-0.13	-0.53	-0.66	-1.40	-0.87	Upgrade
Gross Margin	29.81%	23.83%	-	-	-	-	Upgrade
Operating Margin	-1.27%	-55.68%	-	-	-	-	Upgrade
Profit Margin	-3.46%	-31.30%	-	-	-	-	Upgrade
Free Cash Flow Margin	7.42%	-42.03%	-	-	-	-	Upgrade
EBITDA	4.38	-14.7	-28.86	-17.34	-30.15	-18.53	Upgrade
EBITDA Margin	5.01%	-48.45%	-	-	-	-	Upgrade
D&A For EBITDA	5.49	2.2	0.6	1.57	1.26	1.01	Upgrade
EBIT	-1.11	-16.9	-29.46	-18.9	-31.41	-19.54	Upgrade
EBIT Margin	-1.27%	-55.68%	-	-	-	-	Upgrade

Updated Mar 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q