Integra Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	219.13	30.35	-	-	-	-	Upgrade
Cost of Revenue	131.72	23.12	-	-	-	-	Upgrade
Gross Profit	87.4	7.23	-	-	-	-	Upgrade
Selling, General & Admin	5.73	4.47	4.28	4.47	4.68	5.45	Upgrade
Other Operating Expenses	1.22	1.22	1.03	-	-	0.7	Upgrade
Operating Expenses	36.06	24.13	29.46	18.9	31.41	19.54	Upgrade
Operating Income	51.35	-16.9	-29.46	-18.9	-31.41	-19.54	Upgrade
Interest Expense	-4.6	-1.38	-1.09	-0.45	-0.11	-0.09	Upgrade
Interest & Investment Income	2.25	0.67	0.84	0.28	0.05	0.2	Upgrade
Currency Exchange Gain (Loss)	-0.06	-0.87	0.3	0.59	-0.46	-0.58	Upgrade
Other Non Operating Income (Expenses)	-33.03	-6.08	0.5	-1.37	-1.01	-0.26	Upgrade
EBT Excluding Unusual Items	15.91	-24.57	-28.92	-19.86	-32.94	-20.26	Upgrade
Gain (Loss) on Sale of Assets	0.11	0.11	-	0.04	0.01	0.02	Upgrade
Other Unusual Items	15.69	15.69	-0.1	0.01	-	-	Upgrade
Pretax Income	31.71	-8.77	-29.02	-19.81	-32.93	-20.25	Upgrade
Income Tax Expense	18.75	0.74	-	-	-	-	Upgrade
Net Income	12.97	-9.5	-29.02	-19.81	-32.93	-20.25	Upgrade
Net Income to Common	12.97	-9.5	-29.02	-19.81	-32.93	-20.25	Upgrade
Shares Outstanding (Basic)	161	96	56	28	23	20	Upgrade
Shares Outstanding (Diluted)	166	96	56	28	23	20	Upgrade
Shares Change (YoY)	108.20%	71.18%	102.72%	21.86%	14.42%	47.29%	Upgrade
EPS (Basic)	0.08	-0.10	-0.51	-0.71	-1.44	-1.02	Upgrade
EPS (Diluted)	0.08	-0.10	-0.51	-0.71	-1.45	-1.02	Upgrade
Free Cash Flow	40.85	-12.76	-29.89	-18.33	-31.81	-17.33	Upgrade
Free Cash Flow Per Share	0.25	-0.13	-0.53	-0.66	-1.40	-0.87	Upgrade
Gross Margin	39.89%	23.83%	-	-	-	-	Upgrade
Operating Margin	23.43%	-55.68%	-	-	-	-	Upgrade
Profit Margin	5.92%	-31.30%	-	-	-	-	Upgrade
Free Cash Flow Margin	18.64%	-42.03%	-	-	-	-	Upgrade
EBITDA	64.33	-14.7	-28.86	-17.34	-30.15	-18.53	Upgrade
EBITDA Margin	29.36%	-48.45%	-	-	-	-	Upgrade
D&A For EBITDA	12.98	2.2	0.6	1.57	1.26	1.01	Upgrade
EBIT	51.35	-16.9	-29.46	-18.9	-31.41	-19.54	Upgrade
EBIT Margin	23.43%	-55.68%	-	-	-	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q