Integra Resources Corp. (ITRG)
NYSEAMERICAN: ITRG · Real-Time Price · USD
2.840
+0.010 (0.35%)
At close: Aug 20, 2026, 4:00 PM EDT
2.840
0.00 (0.00%)
After-hours: Aug 20, 2026, 4:39 PM EDT
Integra Resources Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 111.13 | 63.09 | 52.19 | 8.82 | 15.92 | 14.34 |
Short-Term Investments | 0.25 | 0.37 | 0.36 | - | - | - |
Cash & Short-Term Investments | 111.38 | 63.45 | 52.55 | 8.82 | 15.92 | 14.34 |
Cash Growth | 76.09% | 20.74% | 496.18% | -44.63% | 11.04% | -50.67% |
Other Receivables | 0.65 | 1.29 | 0.73 | 0.15 | 0.1 | 0.04 |
Receivables | 0.65 | 1.29 | 0.73 | 0.15 | 0.1 | 0.09 |
Inventory | 64.22 | 58.31 | 58.02 | - | - | - |
Prepaid Expenses | 3.67 | 6.4 | 2.48 | 0.9 | 0.98 | 0.68 |
Other Current Assets | 0.6 | 0.37 | 0.76 | - | - | - |
Total Current Assets | 180.52 | 129.81 | 114.55 | 9.87 | 16.99 | 15.11 |
Property, Plant & Equipment | 207.28 | 165.55 | 105.12 | 71.43 | 43.84 | 59.88 |
Long-Term Deferred Tax Assets | - | - | 1.57 | - | - | - |
Long-Term Deferred Charges | - | - | - | - | 0.5 | - |
Other Long-Term Assets | 15.89 | 15.87 | 15.85 | 1.1 | 0.08 | 0.05 |
Total Assets | 403.69 | 311.22 | 237.08 | 82.39 | 61.42 | 75.16 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 12.25 | 14.83 | 9.51 | 2.43 | 2.05 | 1.53 |
Accrued Expenses | 10.46 | 9.24 | 10.41 | 2.05 | 1.22 | 1.65 |
Short-Term Debt | - | - | - | - | 8.46 | - |
Current Portion of Long-Term Debt | - | - | 14.1 | 10.78 | 0.22 | 0.2 |
Current Portion of Leases | 9.2 | 7.68 | 5.24 | 0.36 | 0.23 | 0.46 |
Current Income Taxes Payable | 0.78 | 3.81 | 6.48 | - | - | - |
Other Current Liabilities | 1.34 | 1.34 | 4.41 | 1.06 | 3.21 | 1.88 |
Total Current Liabilities | 34.03 | 36.91 | 50.14 | 16.67 | 15.39 | 5.72 |
Long-Term Debt | - | - | - | 0.04 | 0.18 | 0.39 |
Long-Term Leases | 22.54 | 14.15 | 3.48 | 0.72 | 0.62 | 0.38 |
Long-Term Deferred Tax Liabilities | 13.57 | 10.94 | - | - | - | - |
Other Long-Term Liabilities | 62.14 | 63.98 | 52.91 | 24.44 | 23.91 | 39.59 |
Total Liabilities | 132.28 | 125.98 | 106.53 | 41.87 | 40.1 | 46.09 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 374.01 | 313.01 | 257.48 | 176.94 | 125.08 | 122.01 |
Additional Paid-In Capital | - | - | - | 8.85 | - | - |
Retained Earnings | -136.29 | -160.84 | -158.6 | -149.1 | -120.08 | -100.27 |
Comprehensive Income & Other | 33.68 | 33.07 | 31.67 | 3.82 | 16.32 | 7.34 |
Shareholders' Equity | 271.41 | 185.25 | 130.56 | 40.52 | 21.32 | 29.08 |
Total Liabilities & Equity | 403.69 | 311.22 | 237.08 | 82.39 | 61.42 | 75.16 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 31.74 | 21.83 | 22.81 | 11.9 | 9.71 | 1.44 |
Net Cash (Debt) | 79.64 | 41.62 | 29.75 | -3.09 | 6.21 | 12.9 |
Net Cash Growth | 138.40% | 39.93% | - | - | -51.88% | -53.32% |
Net Cash Per Share | 0.43 | 0.25 | 0.31 | -0.05 | 0.22 | 0.57 |
Filing Date Shares Outstanding | 202.87 | 202.16 | 183.83 | 88.46 | 31.91 | 25.04 |
Total Common Shares Outstanding | 202.77 | 182.08 | 168.71 | 68.87 | 31.91 | 24.87 |
Working Capital | 146.49 | 92.91 | 64.4 | -6.8 | 1.6 | 9.39 |
Book Value Per Share | 1.34 | 1.02 | 0.77 | 0.59 | 0.67 | 1.17 |
Tangible Book Value | 271.41 | 185.25 | 130.56 | 40.52 | 21.32 | 29.08 |
Tangible Book Value Per Share | 1.34 | 1.02 | 0.77 | 0.59 | 0.67 | 1.17 |
Buildings | - | - | - | - | 1.46 | 1.44 |
Machinery | - | 90.55 | 47.72 | 5.52 | 2.26 | 2.15 |