Itron, Inc. (ITRI)
NASDAQ: ITRI · Real-Time Price · USD
93.04
-3.14 (-3.26%)
At close: Mar 10, 2026, 4:00 PM EDT
94.84
+1.80 (1.93%)
After-hours: Mar 10, 2026, 7:42 PM EDT

Itron Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
303.34241.1298.32-9.55-78.3
Depreciation & Amortization
49.5256.2855.7666.7684.15
Stock-Based Compensation
62.4543.8728.3621.8823.62
Other Adjustments
81.75-13.19-13.6540.1635.75
Change in Receivables
-4.22-49.14-19.495.0660.24
Changes in Inventories
32.685.97-52.12-68.12-3.72
Changes in Accounts Payable
6.28-35.39-43.6645.09-23.33
Changes in Accrued Expenses
-18.623.7844.7-21.7530.92
Changes in Unearned Revenue
28.6229.3228.3318.47-29.37
Changes in Other Operating Activities
-135.85-44.45-1.58-73.554.83
Operating Cash Flow
405.95238.18124.9724.5154.79
Operating Cash Flow Growth
70.44%90.58%410.09%-84.17%41.35%
Capital Expenditures
-22.89-30.56-26.88-19.75-34.68
Payments for Business Acquisitions
-325.04-34.11-0.02-8.67
Proceeds from Business Divestments
0.280.41-0.7755.933.14
Other Investing Activities
-20.854.354.315.33
Investing Cash Flow
-349.65-63.41-23.3140.52-34.88
Long-Term Debt Issued
-805--460
Long-Term Debt Repaid
-----946.09
Net Long-Term Debt Issued (Repaid)
-805---486.09
Issuance of Common Stock
7.328.323.673.45439.85
Repurchase of Common Stock
-100-100--16.97-8.03
Net Common Stock Issued (Repurchased)
-92.68-91.683.67-13.52431.82
Other Financing Activities
-4.78-133.75-7.18-5.22-98.61
Financing Cash Flow
-97.46579.57-3.51-18.74-152.89
Effect of Exchange Rate Changes on Cash and Cash Equivalents
10.32-5.151.89-6.85-1.63
Net Cash Flow
-30.84749.19100.0439.43-44.35
Free Cash Flow
383.06207.6198.094.75120.11
Free Cash Flow Growth
84.51%111.66%1963.69%-96.04%89.73%
FCF Margin
16.18%8.51%4.51%0.26%6.06%
Free Cash Flow Per Share
8.274.502.140.112.71
Levered Free Cash Flow
240.791,029101.47-62.54-488.55
Unlevered Free Cash Flow
217.2208.77104.01-57.3228.65
Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q