Itron, Inc. (ITRI)
NASDAQ: ITRI · Real-Time Price · USD
80.50
-0.30 (-0.37%)
May 19, 2026, 8:35 AM EDT - Market open
Itron Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,347 | 2,367 | 2,441 | 2,174 | 1,796 | 1,982 | |
Revenue Growth (YoY) | -3.99% | -3.02% | 12.29% | 21.06% | -9.39% | -8.82% |
Cost of Revenue | 1,436 | 1,475 | 1,602 | 1,460 | 1,273 | 1,408 |
Gross Profit | 911.22 | 892.12 | 839.32 | 713.91 | 522.19 | 573.17 |
Selling, General & Admin | 371.41 | 352.97 | 339.07 | 312.78 | 290.45 | 300.52 |
Depreciation & Amortization Expenses | 21.73 | 18.03 | 17.83 | 18.92 | 25.72 | 35.8 |
Research & Development | 211.95 | 207.04 | 215.03 | 208.69 | 185.1 | 197.24 |
Other Operating Expenses | 1.7 | 1.01 | 3.28 | 44.66 | 28.36 | 118.91 |
Total Operating Expenses | 606.79 | 579.05 | 575.21 | 585.04 | 529.63 | 652.47 |
Operating Income | 304.43 | 313.07 | 264.11 | 128.87 | -7.44 | -79.3 |
Interest Income | 42.33 | 48.38 | 34.58 | 9.31 | 2.63 | 1.56 |
Interest Expense | -22.67 | -22.45 | -15.38 | -8.35 | -6.72 | -28.64 |
Other Non-Operating Income (Expense) | 3.09 | 3.27 | 1.22 | -2.45 | -4.21 | -17.43 |
Total Non-Operating Income (Expense) | 22.75 | 29.2 | 20.42 | -1.48 | -8.3 | -44.51 |
Pretax Income | 327.18 | 342.27 | 284.53 | 127.39 | -15.74 | -123.81 |
Provision for Income Taxes | 35.61 | 38.93 | 43.41 | 29.07 | -6.2 | -45.51 |
Net Income | 289.04 | 301.06 | 239.11 | 96.92 | -9.73 | -81.26 |
Minority Interest in Earnings | 2.53 | 2.28 | 2.02 | 1.4 | 0.19 | 2.96 |
Net Income to Common | 289.04 | 301.06 | 239.11 | 96.92 | -9.73 | -81.26 |
Net Income Growth | 14.31% | 25.91% | 146.70% | - | - | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 44 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 45 | 44 |
Shares Change (YoY) | 0.01% | 0.29% | 0.77% | 1.63% | 1.81% | 10.06% |
EPS (Basic) | 6.38 | 6.62 | 5.27 | 2.13 | -0.22 | -1.83 |
EPS (Diluted) | 6.27 | 6.50 | 5.18 | 2.11 | -0.22 | -1.83 |
EPS Growth | 14.42% | 25.48% | 145.50% | - | - | - |
Shares Outstanding | 44.32 | 44.93 | 45.13 | 45.51 | 45.19 | 45.15 |
Free Cash Flow | 394.56 | 383.06 | 207.61 | 98.09 | 4.75 | 120.11 |
Free Cash Flow Growth | 3.00% | 84.51% | 111.66% | 1963.69% | -96.04% | 89.73% |
Free Cash Flow Per Share | 8.55 | 8.27 | 4.50 | 2.14 | 0.11 | 2.71 |
Gross Margin | 38.82% | 37.69% | 34.39% | 32.84% | 29.08% | 28.93% |
Operating Margin | 12.97% | 13.23% | 10.82% | 5.93% | -0.41% | -4.00% |
Profit Margin | 12.42% | 12.81% | 9.88% | 4.52% | -0.53% | -3.95% |
FCF Margin | 16.81% | 16.18% | 8.51% | 4.51% | 0.26% | 6.06% |
EBITDA | 360.42 | 362.59 | 320.39 | 184.63 | 59.32 | 4.85 |
EBITDA Margin | 15.36% | 15.32% | 13.13% | 8.49% | 3.30% | 0.24% |
EBIT | 304.43 | 313.07 | 264.11 | 128.87 | -7.44 | -79.3 |
EBIT Margin | 12.97% | 13.23% | 10.82% | 5.93% | -0.41% | -4.00% |
Effective Tax Rate | 10.88% | 11.37% | 15.26% | 22.82% | 39.36% | 36.76% |
Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.