Itron, Inc. (ITRI)

NASDAQ: ITRI · IEX Real-Time Price · USD
50.80
0.05 (0.10%)
At close: May 20, 2022 4:00 PM
51.46
0.66 (1.30%)
After-hours:May 20, 2022 5:55 PM EDT

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31+68 Quarters
Revenue
1,937.331,981.572,021.092,074.332,094.512,173.352,276.582,360.872,486.312,502.472,461.132,432.622,383.472,376.122,339.852,230.632,147.832,018.21,963.131,983.251,993.192,013.192,013.921,976.591,934.381,883.531,874.11,901.031,919.571,947.621,973.431,972.461,965.281,938.031,948.541,957.112,054.072,178.18
Upgrade
Revenue Growth (YoY)
-7.50%-8.82%-11.22%-12.14%-15.76%-13.15%-7.50%-2.95%4.31%5.32%5.18%9.06%10.97%17.73%19.19%12.47%7.76%0.25%-2.52%0.34%3.04%6.88%7.46%3.97%0.77%-3.29%-5.03%-3.62%-2.33%0.49%1.28%0.78%-4.32%-11.03%----
Upgrade
Cost of Revenue
1,395.981,408.41,420.381,465.321,496.861,571.181,645.81,676.941,749.691,750.151,709.461,680.261,645.751,645.81,611.241,533.371,448.861,341.451,302.591,317.711,336.221,350.651,357.851,343.971,352.911,326.851,324.121,347.581,321.631,333.571,340.111,339.831,336.11,323.261,335.241,322.11,381.911,463.03
Upgrade
Gross Profit
541.35573.17600.72609597.65602.17630.77683.93736.62752.32751.67752.36737.73730.32728.61697.27698.97676.75660.54665.54656.97662.53656.08632.62581.47556.69549.98553.45597.94614.05633.31632.63629.18614.77613.3635.01672.17715.15
Upgrade
Selling, General & Admin
300.93300.52283.88277.02272.41276.92297.25315.93334.66346.87355.02360.91361.51423.21411.92402.49401.24325.26315.93315.09312.18319.57340.42331.47322.32317.1318.63329.32337.57344.97336.84332.12332.82326.62332.13331.48331.28335.89
Upgrade
Research & Development
195.1197.24192.48191.82192.05194.1200.65205.04205.49202.2196.16192.79198.11207.91205.46200.68188.92169.41165.93162.86163.19167.77164.02166.19166.16162.33171.19171.93172.61175.5176.95176.14175.62175.42173.54175.35178.51178.65
Upgrade
Other Operating Expenses
83.6290.4232.7978.5377.881.7289.7156.7658.2570.5668.1664.166.53148.9141.25127.57125.2127.236.4777.273.3674.269.832.5930.0724.4176.1478.6678.3293.1220.3248.09258.41252.5974.3142.4248.5349.48
Upgrade
Operating Expenses
579.65588.18509.15547.37542.26552.75587.61577.73598.39619.64619.33617.79626.15780.01758.62730.73715.37521.87518.33555.14548.72561.54574.24530.25518.54503.84565.95579.91588.5613.57734.09756.35766.85754.63579.99549.24558.31564.02
Upgrade
Operating Income
-38.3-15.0191.5761.6455.3849.4243.16106.2138.23132.68132.34134.57111.58-49.69-30.01-33.46-16.4154.88142.22110.4108.25100.9981.84102.3762.9252.85-15.98-26.469.440.48-100.77-123.72-137.67-139.8633.3185.77113.85151.13
Upgrade
Interest Expense / Income
19.7628.6437.3445.5243.24446.3348.3850.252.4553.7855.0956.2358.248.0937.3826.1513.8515.2514.4813.813.5211.311.4112.5312.2912.112.3211.3811.61211.8311.2610.6910.049.7510.0210.12
Upgrade
Other Expense / Income
81.2183.1249.6548.1468.8763.1461.462.046.3910.6110.488.816.13.932.863.497.579.4112.239.866.926.134.145.547.345.786.86.886.368.518.547.496.935.074.375.295.226.74
Upgrade
Pretax Income
-139.27-126.774.58-32.03-56.69-57.72-64.56-4.2281.6469.6268.0870.6849.25-111.82-80.96-74.34-50.12131.62114.7486.0787.5281.3466.485.4243.0634.78-34.88-45.66-8.3-19.64-121.31-143.04-155.85-155.6218.970.7398.62134.27
Upgrade
Income Tax
-46.31-45.515.45-7.67-2.650.240.2918.4322.0520.629.819.384.74-12.5740.3941.3154.0974.3347.5754.365049.5737.2933.7925.722.111.425.979.724.0413.156.080.12-2.47-4.684.4613.1226
Upgrade
Net Income
-92.95-81.26-0.87-24.36-54.04-57.96-64.86-22.6559.649.0158.2661.344.51-99.25-121.35-115.65-104.2157.367.1731.7137.5331.7729.1151.6317.3712.68-46.29-51.62-18.02-23.67-134.46-149.12-155.98-153.1523.5866.2885.49108.28
Upgrade
Net Income Common
-92.95-81.26-0.87-24.36-54.04-57.96-64.86-22.6559.649.0158.2661.344.51-99.25-121.35-115.65-104.2157.367.1731.7137.5331.7729.1151.6317.3712.68-46.29-51.62-18.02-23.67-134.46-149.12-155.98-153.1523.5866.2885.49108.28
Upgrade
Net Income Growth
--------33.90%--------80.35%130.76%-38.59%116.05%150.59%----------------
Upgrade
Shares Outstanding (Basic)
4544454542404040404039394039393939393939383838383838383838393939393939393940
Upgrade
Shares Outstanding (Diluted)
4544454542404040404040404039404039393939393938393839383839393940393939404040
Upgrade
Shares Change
7.81%10.06%12.16%12.25%3.68%0.68%1.09%1.34%2.06%1.88%-0.02%-0.26%1.83%-0.36%1.12%1.16%-0.69%1.93%3.19%2.12%2.19%0.36%-0.29%0.21%-0.99%-1.73%-2.87%-2.81%-1.22%-0.25%0.94%-0.34%-1.35%-1.64%----
Upgrade
EPS (Basic)
-2.07-1.830.07-0.52-1.35-1.44-1.60-0.541.511.241.481.561.14-2.53-3.12-2.97-2.681.481.730.810.970.830.761.350.460.33-1.17-1.31-0.45-0.60-3.42-3.80-3.98-3.900.601.692.172.73
Upgrade
EPS (Diluted)
-2.07-1.830.07-0.52-1.35-1.44-1.61-0.561.491.231.471.551.13-2.53-3.13-2.98-2.691.451.710.800.960.820.751.340.450.33-1.17-1.31-0.45-0.60-3.42-3.80-3.98-3.900.581.662.142.71
Upgrade
EPS Growth
--------31.86%--------76.83%128.00%-40.30%113.33%148.48%----------------
Upgrade
Free Cash Flow Per Share
1.862.713.153.742.301.571.561.422.622.832.752.892.651.272.181.481.183.672.632.912.641.892.461.681.780.77-0.240.970.442.262.772.623.001.161.871.922.503.90
Upgrade
Gross Margin
27.94%28.92%29.72%29.36%28.53%27.71%27.71%28.97%29.63%30.06%30.54%30.93%30.95%30.74%31.14%31.26%32.54%33.53%33.65%33.56%32.96%32.91%32.58%32.01%30.06%29.56%29.35%29.11%31.15%31.53%32.09%32.07%32.01%31.72%31.47%32.45%32.72%32.83%
Upgrade
Operating Margin
-1.98%-0.76%4.53%2.97%2.64%2.27%1.90%4.50%5.56%5.30%5.38%5.53%4.68%-2.09%-1.28%-1.50%-0.76%7.67%7.24%5.57%5.43%5.02%4.06%5.18%3.25%2.81%-0.85%-1.39%0.49%0.02%-5.11%-6.27%-7.01%-7.22%1.71%4.38%5.54%6.94%
Upgrade
Profit Margin
-4.80%-4.10%-0.04%-1.17%-2.58%-2.67%-2.85%-0.96%2.40%1.96%2.37%2.52%1.87%-4.18%-5.19%-5.18%-4.85%2.84%3.42%1.60%1.88%1.58%1.45%2.61%0.90%0.67%-2.47%-2.72%-0.94%-1.22%-6.81%-7.56%-7.94%-7.90%1.21%3.39%4.16%4.97%
Upgrade
Free Cash Flow Margin
4.33%6.06%7.05%8.14%4.56%2.91%2.76%2.43%4.22%4.48%4.41%4.68%4.41%2.10%3.66%2.59%2.13%7.03%5.20%5.68%5.09%3.59%4.66%3.24%3.51%1.56%-0.49%1.96%0.88%4.54%5.50%5.23%5.99%2.34%3.75%3.87%4.79%7.10%
Upgrade
Effective Tax Rate
33.26%35.90%118.96%23.94%4.68%-0.41%-0.45%-436.37%27.00%29.61%14.42%13.27%9.62%11.24%-49.89%-55.57%-107.92%56.47%41.46%63.16%57.12%60.94%56.16%39.56%59.67%63.54%-32.73%-13.07%-117.08%-20.55%-10.84%-4.25%-0.08%1.58%-24.77%6.30%13.31%19.36%
Upgrade
EBITDA
-23.443.13147.05122.3998.59101.75103.14169.11261.39255.43251.47252.83230.2468.8876.7758.7755.94208.68192.75162.85167.35163.18147.46169.51128.9123.0657.9252.9994.9890.11-8.58-30.39-44.52-45.69130.31184.71215.63253.86
Upgrade
EBITDA Margin
-1.21%0.16%7.28%5.90%4.71%4.68%4.53%7.16%10.51%10.21%10.22%10.39%9.66%2.90%3.28%2.63%2.60%10.34%9.82%8.21%8.40%8.11%7.32%8.58%6.66%6.53%3.09%2.79%4.95%4.63%-0.43%-1.54%-2.27%-2.36%6.69%9.44%10.50%11.65%
Upgrade
EBIT
-119.51-98.1341.9213.49-13.49-13.72-18.2444.16131.84122.08121.86125.76105.48-53.62-32.87-36.96-23.97145.47129.99100.55101.3294.8777.6996.8355.5947.07-22.77-33.343.08-8.03-109.31-131.21-144.6-144.9328.9480.48108.63144.39
Upgrade
EBIT Margin
-6.17%-4.95%2.07%0.65%-0.64%-0.63%-0.80%1.87%5.30%4.88%4.95%5.17%4.43%-2.26%-1.40%-1.66%-1.12%7.21%6.62%5.07%5.08%4.71%3.86%4.90%2.87%2.50%-1.22%-1.75%0.16%-0.41%-5.54%-6.65%-7.36%-7.48%1.49%4.11%5.29%6.63%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).