Intevac, Inc. (IVAC)

Intevac Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	52.67	35.76	38.52	52.13	108.89
Revenue Growth (YoY)	47.27%	-7.17%	-26.10%	-52.13%	14.48%
Cost of Revenue	32.44	20.68	31.46	29.71	68.02
Gross Profit	20.23	15.09	7.07	22.42	40.87
Selling, General & Admin	18.35	17.88	17.37	18.09	22.63
Research & Development	15.13	13.72	12.18	13.21	14.31
Operating Expenses	33.47	31.6	29.54	31.3	36.94
Operating Income	-13.24	-16.51	-22.48	-8.88	3.93
Other Expense / Income	-2.88	-0.76	-49.67	-11.65	-0.58
Pretax Income	-10.37	-15.75	27.2	2.77	4.51
Income Tax	1.82	1.33	0.58	1.71	3.36
Net Income	-12.19	-17.08	26.62	1.06	1.15
Net Income Growth	-	-	2420.83%	-8.01%	-67.94%
Shares Outstanding (Basic)	26	25	24	24	23
Shares Outstanding (Diluted)	26	25	24	24	23
Shares Change	3.69%	3.47%	2.87%	1.41%	1.90%
EPS (Basic)	-0.47	-0.68	1.09	0.04	0.05
EPS (Diluted)	-0.47	-0.68	1.09	0.04	0.05
EPS Growth	-	-	2625.00%	-20.00%	-68.75%
Free Cash Flow	-40.44	-9.35	-0.92	6.24	0.84
Free Cash Flow Per Share	-1.55	-0.37	-0.04	0.26	0.04
Gross Margin	38.41%	42.19%	18.34%	43.00%	37.53%
Operating Margin	-25.15%	-46.17%	-58.34%	-17.03%	3.60%
Profit Margin	-23.15%	-47.75%	69.10%	2.03%	1.05%
Free Cash Flow Margin	-76.79%	-26.15%	-2.39%	11.97%	0.77%
Effective Tax Rate	-	-	2.11%	61.84%	74.53%
EBITDA	-8.83	-14.26	30.65	6.25	8.1
EBITDA Margin	-16.77%	-39.88%	79.56%	11.98%	7.44%
Depreciation & Amortization	1.54	1.49	3.46	3.48	3.59
EBIT	-10.37	-15.75	27.2	2.77	4.51
EBIT Margin	-19.69%	-44.04%	70.59%	5.31%	4.14%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).