Intevac, Inc. (IVAC)
NASDAQ: IVAC · IEX Real-Time Price · USD
3.690
+0.020 (0.54%)
Jul 26, 2024, 4:30 PM EDT - Market closed
Intevac Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 | Jan 2, 2021 | Dec 28, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 50.75 | 52.67 | 35.76 | 38.52 | 52.13 | 108.89 | Upgrade
|
| Revenue Growth (YoY) | 18.42% | 47.27% | -7.17% | -26.10% | -52.13% | 14.48% | Upgrade
|
| Cost of Revenue | 31.04 | 32.44 | 19.92 | 31.29 | 30.02 | 68.02 | Upgrade
|
| Gross Profit | 19.71 | 20.23 | 15.84 | 7.24 | 22.11 | 40.87 | Upgrade
|
| Selling, General & Admin | 16.13 | 17.05 | 17.88 | 16.38 | 18.24 | 22.63 | Upgrade
|
| Research & Development | 15.4 | 15.01 | 12.22 | 12.19 | 13.3 | 14.31 | Upgrade
|
| Operating Expenses | 31.53 | 32.05 | 30.1 | 28.57 | 31.54 | 36.94 | Upgrade
|
| Operating Income | -11.82 | -11.83 | -14.26 | -21.34 | -9.43 | 3.93 | Upgrade
|
| Interest & Investment Income | 2.45 | 2.51 | 1.24 | 0.03 | 0.28 | 0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.17 | -0.19 | -0.07 | -0.14 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.58 | 0.11 | 0.03 | 0.03 | 0.01 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -7.81 | -9.37 | -13.17 | -21.34 | -9.28 | 4.49 | Upgrade
|
| Merger & Restructuring Charges | -1.42 | -1.42 | -2.26 | -0.22 | -0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 | Upgrade
|
| Legal Settlements | - | - | - | -1 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.08 | 0.57 | - | Upgrade
|
| Pretax Income | -9.23 | -10.79 | -15.43 | -22.48 | -8.72 | 4.51 | Upgrade
|
| Income Tax Expense | 1.91 | 1.82 | 1.33 | 0.58 | 1.71 | 3.36 | Upgrade
|
| Earnings From Continuing Operations | -11.14 | -12.61 | -16.75 | -23.06 | -10.44 | 1.15 | Upgrade
|
| Earnings From Discontinued Operations | 1.24 | 0.42 | -0.32 | 49.68 | 11.49 | - | Upgrade
|
| Net Income | -9.91 | -12.19 | -17.08 | 26.62 | 1.06 | 1.15 | Upgrade
|
| Net Income to Common | -9.91 | -12.19 | -17.08 | 26.62 | 1.06 | 1.15 | Upgrade
|
| Net Income Growth | - | - | - | 2420.83% | -8.01% | -67.94% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 25 | 24 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 25 | 24 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | 3.42% | 3.69% | 3.47% | 2.87% | 1.41% | 1.90% | Upgrade
|
| EPS (Basic) | -0.38 | -0.47 | -0.68 | 1.09 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.38 | -0.47 | -0.68 | 1.09 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | 2343.77% | -10.37% | -68.70% | Upgrade
|
| Free Cash Flow | -20 | -40.5 | -9.35 | -0.92 | 6.24 | 0.84 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | -1.55 | -0.37 | -0.04 | 0.26 | 0.04 | Upgrade
|
| Gross Margin | 38.84% | 38.41% | 44.30% | 18.78% | 42.41% | 37.53% | Upgrade
|
| Operating Margin | -23.29% | -22.46% | -39.87% | -55.38% | -18.09% | 3.60% | Upgrade
|
| Profit Margin | -19.52% | -23.15% | -47.75% | 69.10% | 2.03% | 1.05% | Upgrade
|
| Free Cash Flow Margin | -39.40% | -76.91% | -26.15% | -2.39% | 11.97% | 0.77% | Upgrade
|
| EBITDA | -10.07 | -10.29 | -12.77 | -17.88 | -5.95 | 7.52 | Upgrade
|
| EBITDA Margin | -19.83% | -19.54% | -35.71% | -46.41% | -11.42% | 6.90% | Upgrade
|
| D&A For EBITDA | 1.75 | 1.54 | 1.49 | 3.46 | 3.48 | 3.59 | Upgrade
|
| EBIT | -11.82 | -11.83 | -14.26 | -21.34 | -9.43 | 3.93 | Upgrade
|
| EBIT Margin | -23.29% | -22.46% | -39.87% | -55.38% | -18.09% | 3.60% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 74.53% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 108.89 | Upgrade
|
Source: S&P Capital IQ. Standard template.