Invivyd Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	36.69	25.38	-	-	-	-
Cost of Revenue	2.45	1.62	-	-	-	-
Gross Profit	34.24	23.77	-	-	-	-
Selling, General & Admin	65.21	63.39	49.13	47.04	36.52	5.5
Research & Development	116.74	137.25	158.66	179.21	182.89	37.7
Operating Expenses	181.95	200.64	207.78	226.26	219.41	43.2
Operating Income	-147.71	-176.88	-207.78	-226.26	-219.41	-43.2
Interest & Investment Income	5.22	7.22	7.36	3.9	1.7	-
Other Non Operating Income (Expenses)	-0.23	-0.27	-0.05	-17.36	-0.15	0.01
EBT Excluding Unusual Items	-142.72	-169.93	-200.47	-239.72	-217.86	-43.19
Gain (Loss) on Sale of Investments	-	-	6.8	2.8	-1.43	-
Pretax Income	-142.72	-169.93	-198.64	-241.32	-226.79	-111.98
Net Income	-142.72	-169.93	-198.64	-241.32	-226.79	-111.98
Net Income to Common	-142.72	-169.93	-198.64	-241.32	-226.79	-111.98
Shares Outstanding (Basic)	120	119	110	108	43	4
Shares Outstanding (Diluted)	120	119	110	108	43	4
Shares Change (YoY)	7.54%	8.24%	1.16%	154.02%	1081.14%	-
EPS (Basic)	-1.19	-1.43	-1.81	-2.23	-5.32	-31.03
EPS (Diluted)	-1.19	-1.43	-1.81	-2.23	-5.32	-31.03
Free Cash Flow	-141.55	-170.63	-173.78	-221.69	-184.82	-24.98
Free Cash Flow Per Share	-1.18	-1.44	-1.59	-2.05	-4.34	-6.92
Gross Margin	93.32%	93.63%	-	-	-	-
Operating Margin	-402.61%	-696.80%	-	-	-	-
Profit Margin	-389.00%	-669.42%	-	-	-	-
Free Cash Flow Margin	-385.82%	-672.20%	-	-	-	-
EBITDA	-146.06	-175.41	-207.3	-226.22	-219.41	-
D&A For EBITDA	1.65	1.47	0.48	0.04	0	-
EBIT	-147.71	-176.88	-207.78	-226.26	-219.41	-43.2
Revenue as Reported	36.69	25.38	-	-	-	-

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q