Invivyd Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	53.43	25.38	-	-	-
Revenue Growth (YoY)	110.47%	-	-	-	-
Cost of Revenue	3.75	1.62	-	-	-
Gross Profit	49.68	23.77	-	-	-
Selling, General & Admin	66.93	63.39	49.13	47.04	36.52
Research & Development	38.31	137.25	4.98	4.4	7.5
Other Operating Expenses	-	-	-	17.37	-
Total Operating Expenses	105.24	200.64	54.1	68.82	44.02
Operating Income	-55.56	-176.88	-212.76	-248.03	-226.91
Total Non-Operating Income (Expense)	3.07	6.95	14.12	6.71	0.12
Pretax Income	-52.49	-169.93	-198.64	-241.32	-226.79
Net Income	-52.49	-169.93	-198.64	-241.32	-226.79
Net Income to Common	-52.49	-169.93	-198.64	-241.32	-226.79
Shares Outstanding (Basic)	172	119	110	108	43
Shares Outstanding (Diluted)	172	119	110	108	43
Shares Change (YoY)	45.26%	8.24%	1.16%	154.02%	-
EPS (Basic)	-0.30	-1.43	-1.81	-2.23	-5.32
EPS (Diluted)	-0.30	-1.43	-1.81	-2.23	-5.32
Free Cash Flow	-58.29	-170.63	-173.78	-221.69	-184.82
Free Cash Flow Per Share	-0.34	-1.44	-1.59	-2.05	-4.34
Gross Margin	92.99%	93.63%	-	-	-
Operating Margin	-103.99%	-696.80%	-	-	-
Profit Margin	-98.25%	-669.42%	-	-	-
FCF Margin	-109.10%	-672.20%	-	-	-
EBITDA	-54.81	-175.41	-212.28	-247.99	-226.91
EBITDA Margin	-102.58%	-691.03%	-	-	-
EBIT	-55.56	-176.88	-212.76	-248.03	-226.91
EBIT Margin	-103.99%	-696.80%	-	-	-

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q