Invivyd Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	55.87	53.43	25.38	-	-	-
Revenue Growth (YoY)	52.27%	110.47%	-	-	-	-
Cost of Revenue	3.95	3.75	1.62	-	-	-
Gross Profit	51.92	49.68	23.77	-	-	-
Selling, General & Admin	75.3	66.93	63.39	49.13	47.04	36.52
Research & Development	58.4	38.31	137.25	4.98	4.4	7.5
Other Operating Expenses	-	-	-	-	17.37	-
Total Operating Expenses	133.7	105.24	200.64	54.1	68.82	44.02
Operating Income	-81.77	-55.56	-176.88	-212.76	-248.03	-226.91
Total Non-Operating Income (Expense)	4.17	3.07	6.95	14.12	6.71	0.12
Pretax Income	-77.6	-52.49	-169.93	-198.64	-241.32	-226.79
Net Income	-77.6	-52.49	-169.93	-198.64	-241.32	-226.79
Net Income to Common	-77.6	-52.49	-169.93	-198.64	-241.32	-226.79
Shares Outstanding (Basic)	220	172	119	110	108	43
Shares Outstanding (Diluted)	227	172	119	110	108	43
Shares Change (YoY)	90.02%	45.26%	8.24%	1.16%	154.02%	-
EPS (Basic)	-0.31	-0.30	-1.43	-1.81	-2.23	-5.32
EPS (Diluted)	-0.31	-0.30	-1.43	-1.81	-2.23	-5.32
Shares Outstanding	282.8	281.99	119.84	110.16	109.04	110.78
Free Cash Flow	-79.46	-58.29	-170.63	-173.78	-221.69	-184.82
Free Cash Flow Per Share	-0.35	-0.34	-1.44	-1.59	-2.05	-4.34
Gross Margin	92.94%	92.99%	93.63%	-	-	-
Operating Margin	-146.38%	-103.99%	-696.80%	-	-	-
Profit Margin	-138.90%	-98.25%	-669.42%	-	-	-
FCF Margin	-142.22%	-109.10%	-672.20%	-	-	-
EBITDA	-81.16	-54.81	-175.41	-212.28	-247.99	-226.91
EBITDA Margin	-145.27%	-102.58%	-691.03%	-	-	-
EBIT	-81.77	-55.56	-176.88	-212.76	-248.03	-226.91
EBIT Margin	-146.38%	-103.99%	-696.80%	-	-	-

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q