| 1,038 | 986.5 | 1,469 | 1,434 | 2,147 |
Cash & Short-Term Investments | 1,038 | 986.5 | 1,469 | 1,434 | 2,147 |
| 5.17% | -32.86% | 2.45% | -33.21% | 25.55% |
| 884.7 | 740.8 | 701.5 | 1,006 | 1,318 |
| 1,922 | 1,727 | 2,171 | 2,440 | 3,465 |
Net Property, Plant & Equipment | 378.9 | 479 | 599.5 | 561.1 | 518.1 |
| 3,927 | 5,749 | 5,848 | 7,141 | 7,228 |
| 8,477 | 8,318 | 8,692 | 8,558 | 8,883 |
| 11,531 | 9,615 | 10,398 | 9,528 | 9,969 |
| 857.6 | 1,121 | 1,227 | 1,529 | 2,624 |
|
| 1,304 | 1,285 | 1,688 | 1,315 | 1,157 |
| 1,091 | 1,029 | 900.4 | 860.8 | 1,062 |
Total Current Liabilities | 2,395 | 2,315 | 2,589 | 2,176 | 2,219 |
| 10,793 | 7,744 | 9,103 | 8,078 | 9,421 |
Other Long-Term Liabilities | 901.5 | 1,282 | 1,326 | 2,661 | 4,366 |
Total Long-Term Liabilities | 11,694 | 9,026 | 10,429 | 10,739 | 13,787 |
|
| 2,511 | 4,011 | 4,011 | 4,011 | 4,011 |
| 113.2 | 113.2 | 113.2 | 113.2 | 113.2 |
| -2,826 | -2,853 | -3,003 | -3,041 | -3,044 |
Additional Paid-in Capital | 7,269 | 7,335 | 7,452 | 7,555 | 7,688 |
Accumulated Other Comprehensive Income | -722.9 | -1,036 | -801.8 | -942.4 | -441.5 |
| 5,887 | 6,990 | 6,827 | 7,518 | 7,169 |
Total Common Shareholders' Equity | 12,231 | 14,560 | 14,598 | 15,214 | 15,496 |
| 773.9 | 1,109 | 1,318 | 1,629 | 1,183 |
| 13,005 | 15,669 | 15,916 | 16,842 | 16,679 |
Total Liabilities & Equity | 27,094 | 27,009 | 28,934 | 29,757 | 32,686 |
| 10,793 | 7,744 | 9,103 | 8,078 | 9,421 |
| -9,755 | -6,757 | -7,634 | -6,644 | -7,274 |
| -21.44 | -14.76 | -16.73 | -14.46 | -15.63 |
| 12,231 | 14,560 | 14,598 | 15,214 | 15,496 |
| 26.88 | 31.81 | 32.00 | 33.11 | 33.30 |
| -173.4 | 492.5 | 58 | -485.3 | -614.7 |
Tangible Book Value Per Share | -0.38 | 1.08 | 0.13 | -1.06 | -1.32 |