JAKKS Pacific, Inc. (JAKK)
NASDAQ: JAKK · Real-Time Price · USD
35.56
+1.92 (5.71%)
At close: Nov 9, 2026, 4:00 PM EST
35.21
-0.35 (-0.98%)
After-hours: Nov 9, 2026, 7:30 PM EST
JAKKS Pacific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 627.25 | 570.67 | 691.04 | 711.56 | 796.19 | 621.12 | |
Revenue Growth | 9.22% | -17.42% | -2.88% | -10.63% | 28.19% | 20.40% |
Cost of Revenue | 415.71 | 375.9 | 468.37 | 479.99 | 576.23 | 430.32 |
Gross Profit | 211.54 | 194.77 | 222.68 | 231.57 | 219.96 | 190.8 |
Selling, General & Admin | 177.76 | 170.32 | 172.95 | 163.88 | 148.11 | 141.78 |
Operating Expenses | 188.49 | 180.55 | 182.99 | 172.47 | 158.69 | 152.03 |
Operating Income | 23.05 | 14.22 | 39.68 | 59.11 | 61.27 | 38.77 |
Interest Expense | -0.24 | -0.47 | -1.1 | -6.45 | -11.18 | -14.1 |
Interest & Investment Income | 1.69 | 1 | 0.84 | 1.34 | 0.13 | 0.01 |
Earnings From Equity Investments | - | - | - | -0.57 | - | - |
Other Non Operating Income (Expenses) | 7.08 | 0.45 | 0.3 | -7.47 | 0.16 | -12.77 |
EBT Excluding Unusual Items | 31.58 | 15.19 | 39.73 | 45.97 | 50.38 | 11.9 |
Asset Writedown | - | - | - | - | -0.3 | - |
Other Unusual Items | -0.01 | -0.43 | - | -1.02 | - | -17.56 |
Pretax Income | 31.57 | 14.77 | 39.73 | 44.95 | 50.08 | -5.66 |
Income Tax Expense | 5.41 | 4.89 | 5.53 | 6.83 | -41.01 | 0.23 |
Earnings From Continuing Operations | 26.16 | 9.87 | 34.2 | 38.11 | 91.08 | -5.89 |
Minority Interest in Earnings | - | - | -0.28 | 0.29 | 0.33 | -0.12 |
Net Income | 26.16 | 9.87 | 33.92 | 38.41 | 91.41 | -6.01 |
Preferred Dividends & Other Adjustments | - | - | -1.33 | 1.5 | 1.42 | 1.33 |
Net Income to Common | 26.16 | 9.87 | 35.25 | 36.9 | 90 | -7.34 |
Net Income Growth | 330.44% | -72.00% | -4.48% | -58.99% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 7 |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 10 | 7 |
Shares Change | 2.31% | 2.36% | 6.01% | 4.28% | 35.44% | 106.33% |
EPS (Basic) | 2.29 | 0.88 | 3.27 | 3.70 | 9.33 | -0.98 |
EPS (Diluted) | 2.22 | 0.86 | 3.14 | 3.48 | 8.86 | -0.98 |
EPS Growth | 319.40% | -72.61% | -9.77% | -60.72% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 35.74 | -1.07 | 27.7 | 57.5 | 75.71 | -14.1 |
Free Cash Flow Per Share | 3.03 | -0.09 | 2.47 | 5.43 | 7.46 | -1.88 |
Dividend Per Share | 1.000 | 1.000 | - | - | - | - |
Dividend Growth | 33.33% | - | - | - | - | - |
Gross Margin | 33.73% | 34.13% | 32.22% | 32.54% | 27.63% | 30.72% |
Operating Margin | 3.67% | 2.49% | 5.74% | 8.31% | 7.70% | 6.24% |
Profit Margin | 4.17% | 1.73% | 5.10% | 5.19% | 11.30% | -1.18% |
Free Cash Flow Margin | 5.70% | -0.19% | 4.01% | 8.08% | 9.51% | -2.27% |
EBITDA | 33.68 | 24.36 | 49.71 | 67.69 | 71.85 | 49.02 |
EBITDA Margin | 5.37% | 4.27% | 7.19% | 9.51% | 9.02% | 7.89% |
D&A For EBITDA | 10.63 | 10.14 | 10.03 | 8.59 | 10.58 | 10.25 |
EBIT | 23.05 | 14.22 | 39.68 | 59.11 | 61.27 | 38.77 |
EBIT Margin | 3.67% | 2.49% | 5.74% | 8.31% | 7.70% | 6.24% |
Effective Tax Rate | 17.14% | 33.15% | 13.92% | 15.20% | - | - |
Advertising Expenses | - | 9.4 | 13.8 | 13.2 | 14.3 | 12.2 |