Jamf Holding Corp. (JAMF)

Jamf Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	580.48	560.57	478.78	366.39	269.13	203.97
Revenue Growth (YoY)	15.47%	17.08%	30.67%	36.14%	31.95%	39.17%
Cost of Revenue	131.4	126.06	119.23	90.36	61.01	55.96
Gross Profit	449.08	434.51	359.55	276.03	208.12	148
Selling, General & Admin	394.33	385.99	350.29	244.4	150.49	104.61
Research & Development	136.61	134.42	119.91	82.54	52.51	42.9
Other Operating Expenses	29.01	29.35	28.23	25.29	22.58	22.42
Operating Expenses	559.94	549.76	498.42	352.23	225.58	169.93
Operating Income	-110.87	-115.25	-138.87	-76.2	-17.45	-21.92
Interest Expense / Income	-5.24	-6.53	0.54	2.48	10.74	21.42
Other Expense / Income	-1.94	-0.92	2.8	1.3	5.84	1.03
Pretax Income	-103.69	-107.81	-142.21	-79.98	-34.04	-44.38
Income Tax	2.73	2.28	-0.91	-4.79	-9.96	-10.03
Net Income	-106.41	-110.09	-141.3	-75.19	-24.08	-34.35
Shares Outstanding (Basic)	127	125	121	118	109	103
Shares Outstanding (Diluted)	127	125	121	118	109	103
Shares Change	3.14%	3.49%	2.07%	8.60%	5.99%	0.42%
EPS (Basic)	-0.85	-0.88	-1.17	-0.64	-0.22	-0.33
EPS (Diluted)	-0.85	-0.88	-1.17	-0.64	-0.22	-0.33
Free Cash Flow	41.29	33.03	82.28	55.41	48.43	4.66
Free Cash Flow Per Share	0.32	0.26	0.68	0.47	0.45	0.04
Gross Margin	77.36%	77.51%	75.10%	75.34%	77.33%	72.56%
Operating Margin	-19.10%	-20.56%	-29.01%	-20.80%	-6.48%	-10.75%
Profit Margin	-18.33%	-19.64%	-29.51%	-20.52%	-8.95%	-16.84%
Free Cash Flow Margin	7.11%	5.89%	17.19%	15.12%	18.00%	2.28%
EBITDA	-53.17	-58.1	-80.98	-25.44	15.22	14.13
EBITDA Margin	-9.16%	-10.36%	-16.91%	-6.94%	5.65%	6.93%
Depreciation & Amortization	55.76	56.23	60.7	52.06	38.51	37.08
EBIT	-108.93	-114.33	-141.68	-77.5	-23.3	-22.96
EBIT Margin	-18.76%	-20.40%	-29.59%	-21.15%	-8.66%	-11.25%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).