Jamf Holding Corp. (JAMF)

Jamf Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	642.9	627.4	560.57	478.78	366.39	269.13
Revenue Growth (YoY)	10.75%	11.92%	17.08%	30.68%	36.14%	31.95%
Cost of Revenue	130.6	128.14	112.11	98.89	74.11	50.26
Gross Profit	512.29	499.26	448.47	379.89	292.28	218.88
Selling, General & Admin	374.37	373.44	374.81	344.69	227.1	146.29
Research & Development	138.83	137.07	133.03	118.57	81.12	52.51
Other Operating Expenses	3.53	2.95	2.61	2.01	1.53	-
Operating Expenses	556.24	553.48	553.33	513.43	351.06	232.13
Operating Income	-43.95	-54.21	-104.86	-133.54	-58.78	-13.25
Interest Expense	-3.76	-3.76	-3.57	-3.54	-2.5	-10.8
Interest & Investment Income	9.66	10.37	10.1	3	-	0.1
Currency Exchange Gain (Loss)	1.32	-2.28	0.92	-2.8	-0.85	-0.72
Other Non Operating Income (Expenses)	-	-	-	-	0.02	0.05
EBT Excluding Unusual Items	-36.73	-49.88	-97.42	-136.88	-62.1	-24.62
Merger & Restructuring Charges	-8.12	-15	-8.75	-4.64	-6.39	-5.2
Asset Writedown	-	-	-1.08	-	-	-
Legal Settlements	-0.08	0.12	-0.56	-	-5	-
Other Unusual Items	-	-	-	-0.69	-6.49	-4.21
Pretax Income	-44.92	-64.76	-107.81	-142.21	-79.98	-34.04
Income Tax Expense	2.48	3.7	2.28	-0.91	-4.79	-9.96
Net Income	-47.4	-68.46	-110.09	-141.3	-75.19	-24.08
Net Income to Common	-47.4	-68.46	-110.09	-141.3	-75.19	-24.08
Shares Outstanding (Basic)	129	128	125	121	118	109
Shares Outstanding (Diluted)	129	128	125	121	118	109
Shares Change (YoY)	2.19%	2.47%	3.49%	2.07%	8.60%	5.99%
EPS (Basic)	-0.37	-0.53	-0.88	-1.17	-0.64	-0.22
EPS (Diluted)	-0.37	-0.53	-0.88	-1.17	-0.64	-0.22
Free Cash Flow	40.86	22.18	33.03	82.28	55.41	48.43
Free Cash Flow Per Share	0.32	0.17	0.26	0.68	0.47	0.45
Gross Margin	79.68%	79.58%	80.00%	79.35%	79.77%	81.33%
Operating Margin	-6.84%	-8.64%	-18.71%	-27.89%	-16.04%	-4.92%
Profit Margin	-7.37%	-10.91%	-19.64%	-29.51%	-20.52%	-8.95%
Free Cash Flow Margin	6.35%	3.54%	5.89%	17.18%	15.12%	18.00%
EBITDA	2.51	-7.27	-54.56	-78.71	-11.71	25.26
EBITDA Margin	0.39%	-1.16%	-9.73%	-16.44%	-3.19%	9.38%
D&A For EBITDA	46.45	46.95	50.3	54.83	47.07	38.51
EBIT	-43.95	-54.21	-104.86	-133.54	-58.78	-13.25
EBIT Margin	-6.84%	-8.64%	-18.71%	-27.89%	-16.04%	-4.92%
Revenue as Reported	642.9	627.4	560.57	478.78	366.39	269.13
Advertising Expenses	-	26.5	26.2	22.7	17	13.4

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q