Jamf Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	560.57	478.78	366.39	269.13	203.97	146.56
Revenue Growth (YoY)	17.08%	30.67%	36.14%	31.95%	39.17%	-
Cost of Revenue	126.06	119.23	90.36	61.01	55.96	49.3
Gross Profit	434.51	359.55	276.03	208.12	148	97.26
Selling, General & Admin	385.99	350.29	244.4	150.49	104.61	74.25
Research & Development	134.42	119.91	82.54	52.51	42.9	31.52
Other Operating Expenses	29.35	28.23	25.29	22.58	22.42	21.49
Operating Expenses	549.76	498.42	352.23	225.58	169.93	127.25
Operating Income	-115.25	-138.87	-76.2	-17.45	-21.92	-29.99
Interest Expense / Income	-6.53	0.54	2.48	10.74	21.42	18.2
Other Expense / Income	-0.92	2.8	1.3	5.84	1.03	0.2
Pretax Income	-107.81	-142.21	-79.98	-34.04	-44.38	-48.39
Income Tax	2.28	-0.91	-4.79	-9.96	-10.03	-12.14
Net Income	-110.09	-141.3	-75.19	-24.08	-34.35	-36.26
Shares Outstanding (Basic)	125	121	118	109	103	102
Shares Outstanding (Diluted)	125	121	118	109	103	102
Shares Change	3.49%	2.07%	8.60%	5.99%	0.42%	-
EPS (Basic)	-0.88	-1.17	-0.64	-0.22	-0.33	-0.35
EPS (Diluted)	-0.88	-1.17	-0.64	-0.22	-0.33	-0.35
Free Cash Flow	33.03	82.28	55.41	48.43	4.66	6.45
Free Cash Flow Per Share	0.26	0.68	0.47	0.45	0.04	0.06
Gross Margin	77.51%	75.10%	75.34%	77.33%	72.56%	66.36%
Operating Margin	-20.56%	-29.01%	-20.80%	-6.48%	-10.75%	-20.46%
Profit Margin	-19.64%	-29.51%	-20.52%	-8.95%	-16.84%	-24.74%
Free Cash Flow Margin	5.89%	17.19%	15.12%	18.00%	2.28%	4.40%
EBITDA	-58.1	-80.98	-25.44	15.22	14.13	3.72
EBITDA Margin	-10.36%	-16.91%	-6.94%	5.65%	6.93%	2.54%
Depreciation & Amortization	56.23	60.7	52.06	38.51	37.08	33.91
EBIT	-114.33	-141.68	-77.5	-23.3	-22.96	-30.19
EBIT Margin	-20.40%	-29.59%	-21.15%	-8.66%	-11.25%	-20.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).