Cash & Equivalents | 73.74 | 430.61 | 19.21 | 51.43 | 35.58 | 7.81 | |
Short-Term Investments | 940.4 | 594.57 | 324.82 | 275.59 | 339.38 | - | |
Cash & Short-Term Investments | 1,014 | 1,025 | 344.03 | 327.02 | 374.97 | 7.81 | |
Cash Growth | 55.60% | 197.99% | 5.20% | -12.79% | 4699.24% | 1087.39% | |
Accounts Receivable | - | - | - | - | - | 8 | |
Other Receivables | 5.59 | 5.38 | 2.16 | 0.7 | 0.2 | - | |
Receivables | 5.59 | 5.38 | 2.16 | 0.7 | 0.2 | 8 | |
Prepaid Expenses | 3.61 | 3.11 | 3.05 | 4.72 | 1.85 | 0.25 | |
Total Current Assets | 1,023 | 1,034 | 349.24 | 332.44 | 377.02 | 16.06 | |
Property, Plant & Equipment | 23.83 | 24.15 | 27.84 | 29.37 | 1.6 | 0.16 | |
Other Long-Term Assets | 3.61 | 3.7 | 3.33 | 2.21 | 1.21 | - | |
Accounts Payable | 2.35 | 4.03 | 2.42 | 2.16 | 2.46 | 0.43 | |
Accrued Expenses | 13.34 | 11.68 | 7.39 | 8.18 | 3.78 | 0.75 | |
Current Portion of Leases | 1.81 | 1.75 | 1.52 | 0.76 | 0.19 | - | |
Current Unearned Revenue | - | - | 1.71 | 5.41 | 5.16 | 1.95 | |
Other Current Liabilities | - | - | - | - | 1.2 | 0.05 | |
Total Current Liabilities | 17.5 | 17.46 | 13.03 | 16.51 | 12.8 | 3.18 | |
Long-Term Leases | 20.8 | 21.28 | 23.03 | 24.54 | - | - | |
Long-Term Unearned Revenue | - | - | - | 2.22 | 0.7 | 6.05 | |
Common Stock | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0 | |
Additional Paid-In Capital | 1,270 | 1,258 | 512.4 | 432.7 | 413.97 | 0.1 | |
Retained Earnings | -261.27 | -237.76 | -168.76 | -110.47 | -47.41 | -14.74 | |
Comprehensive Income & Other | 3.76 | 2.16 | 0.67 | -1.54 | -0.27 | - | |
Total Common Equity | 1,012 | 1,023 | 344.35 | 320.74 | 366.33 | -14.64 | |
Total Liabilities & Equity | 1,051 | 1,062 | 380.41 | 364.01 | 379.82 | 16.22 | |
Total Debt | 22.61 | 23.03 | 24.54 | 25.31 | 0.19 | - | |
Net Cash (Debt) | 991.53 | 1,002 | 319.49 | 301.71 | 374.77 | 7.81 | |
Net Cash Growth | 57.99% | 213.68% | 5.89% | -19.50% | 4696.76% | - | |
Net Cash Per Share | 17.41 | 18.64 | 7.26 | 7.28 | 15.93 | 8.54 | |
Filing Date Shares Outstanding | 59.18 | 59.11 | 51.65 | 41.76 | 41.24 | 1.26 | |
Total Common Shares Outstanding | 59.17 | 59.06 | 46.24 | 41.62 | 41.24 | 1.26 | |
Working Capital | 1,006 | 1,016 | 336.21 | 315.93 | 364.22 | 12.88 | |
Book Value Per Share | 17.11 | 17.32 | 7.45 | 7.71 | 8.88 | -11.64 | |
Tangible Book Value | 1,012 | 1,023 | 344.35 | 320.74 | 366.33 | -14.64 | |
Tangible Book Value Per Share | 17.11 | 17.32 | 7.45 | 7.71 | 8.88 | -11.64 | |
Machinery | 10.18 | 9.81 | 9.87 | 7.91 | 1.4 | 0.18 | |
Construction In Progress | - | - | - | - | 0.14 | - | |