JBDI Holdings Limited (JBDI)
NASDAQ: JBDI · Real-Time Price · USD
1.365
+0.035 (2.63%)
Aug 11, 2026, 4:00 PM EDT - Market closed
JBDI Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 8.08 | 8.45 | 9.39 | 11.12 | 11.89 | 9.43 | |
Revenue Growth | -4.28% | -10.10% | -15.54% | -6.49% | 26.17% | - |
Cost of Revenue | 4.74 | 5.09 | 5.12 | 3.52 | 3.35 | 2.97 |
Gross Profit | 3.35 | 3.36 | 4.28 | 7.6 | 8.54 | 6.46 |
Selling, General & Admin | 4.65 | 6.28 | 5.52 | 6.73 | 5.93 | 5.44 |
Total Operating Expenses | 4.65 | 6.28 | 5.52 | 6.73 | 5.93 | 5.44 |
Operating Income | -1.3 | -2.92 | -1.25 | 0.87 | 2.62 | 1.02 |
Interest Income | 0 | 0 | - | - | - | - |
Interest Expense | -0.03 | -0.03 | -0.04 | -0.05 | -0.06 | -0.04 |
Other Non-Operating Income (Expense) | 0.22 | 0.23 | 0.19 | 0.27 | 0.09 | 0.26 |
Total Non-Operating Income (Expense) | 0.19 | 0.2 | 0.14 | 0.22 | 0.03 | 0.22 |
Pretax Income | -0.96 | -2.72 | -1.1 | 1.09 | 2.65 | 1.24 |
Provision for Income Taxes | -0.01 | 0 | -0.13 | 0.28 | 0.42 | 0.13 |
Net Income | -0.95 | -2.72 | -0.98 | 0.81 | 2.23 | 1.11 |
Net Income to Common | -0.95 | -2.72 | -0.98 | 0.81 | 2.23 | 1.11 |
Net Income Growth | - | - | - | -63.91% | 100.99% | - |
Shares Outstanding (Basic) | 9 | 10 | 9 | 9 | 5 | 9 |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 9 | 5 | 9 |
Shares Change | -1.39% | 6.74% | - | 92.41% | -48.03% | - |
EPS (Basic) | -0.10 | -0.28 | -0.10 | 0.08 | 0.48 | 0.12 |
EPS (Diluted) | -0.10 | -0.28 | -0.10 | 0.08 | 0.48 | 0.12 |
EPS Growth | - | - | - | -83.33% | 300.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Free Cash Flow | -1.48 | -3.4 | 0.92 | 1.61 | 2.06 | 0.69 |
Free Cash Flow Growth | - | - | -42.95% | -21.83% | 199.13% | - |
Free Cash Flow Per Share | -0.16 | -0.35 | 0.10 | 0.18 | 0.44 | 0.08 |
Gross Margin | 41.40% | 39.74% | 45.51% | 68.32% | 71.83% | 68.52% |
Operating Margin | -16.06% | -34.58% | -13.26% | 7.80% | 22.00% | 10.84% |
Profit Margin | -11.75% | -32.21% | -10.40% | 7.25% | 18.77% | 11.79% |
FCF Margin | -18.30% | -40.25% | 9.78% | 14.48% | 17.33% | 7.31% |
EBITDA | -0.95 | -2.57 | -0.72 | 1.34 | 3.17 | 1.44 |
EBITDA Margin | -11.79% | -30.47% | -7.68% | 12.07% | 26.65% | 15.31% |
EBIT | -1.3 | -2.92 | -1.25 | 0.87 | 2.62 | 1.02 |
EBIT Margin | -16.06% | -34.58% | -13.26% | 7.80% | 22.00% | 10.84% |
Effective Tax Rate | 0.52% | -0.04% | 11.34% | 25.85% | 15.74% | 10.62% |