Janus International Group, Inc. (JBI)
NYSE: JBI · Real-Time Price · USD
5.11
+0.08 (1.49%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Janus International Group Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 901.8 | 884.2 | 963.8 | 1,066 | 1,020 | 750.1 | |
Revenue Growth | 0.26% | -8.26% | -9.62% | 4.60% | 35.91% | 36.64% |
Cost of Revenue | 578.4 | 541.2 | 566 | 616.7 | 654.6 | 498.8 |
Gross Profit | 323.4 | 343 | 397.8 | 449.7 | 364.9 | 251.3 |
Selling, General & Admin | 232.3 | 227.3 | 242.1 | 202.8 | 177.4 | 150 |
Operating Expenses | 232.3 | 227.3 | 242.1 | 202.8 | 177.4 | 150 |
Operating Income | 91.1 | 115.7 | 155.7 | 246.9 | 187.5 | 101.3 |
Interest Expense | -38.6 | -42.4 | -51.7 | -60 | -42 | -32.9 |
Interest & Investment Income | 5.6 | 5.6 | 2.1 | - | - | - |
Other Non Operating Income (Expenses) | 0.7 | 1.7 | - | 1 | -0.2 | -6.7 |
EBT Excluding Unusual Items | 58.8 | 80.6 | 106.1 | 187.9 | 145.3 | 61.7 |
Merger & Restructuring Charges | -6.5 | -3.5 | 2.9 | -1.2 | - | -8.3 |
Gain (Loss) on Sale of Assets | - | - | 5 | - | - | - |
Asset Writedown | -0.7 | -0.7 | -12 | - | - | - |
Other Unusual Items | -2.1 | - | -1.7 | -3.9 | - | -3.1 |
Pretax Income | 49.5 | 76.4 | 100.3 | 182.8 | 145.3 | 50.3 |
Income Tax Expense | 16.3 | 22.6 | 29.9 | 47.1 | 37.6 | 6.5 |
Net Income | 33.2 | 53.8 | 70.4 | 135.7 | 107.7 | 43.8 |
Net Income to Common | 33.2 | 53.8 | 70.4 | 135.7 | 107.7 | 43.8 |
Net Income Growth | -23.85% | -23.58% | -48.12% | 26.00% | 145.89% | -22.94% |
Shares Outstanding (Basic) | 138 | 139 | 144 | 147 | 147 | 108 |
Shares Outstanding (Diluted) | 139 | 140 | 145 | 147 | 147 | 109 |
Shares Change | -2.11% | -3.49% | -1.42% | 0.11% | 34.64% | 65.51% |
EPS (Basic) | 0.24 | 0.39 | 0.49 | 0.92 | 0.73 | 0.41 |
EPS (Diluted) | 0.24 | 0.38 | 0.49 | 0.92 | 0.73 | 0.40 |
EPS Growth | -21.08% | -22.13% | -46.95% | 26.03% | 82.50% | -53.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 82.5 | 114 | 133.9 | 196 | 79.7 | 54.9 |
Free Cash Flow Per Share | 0.60 | 0.82 | 0.93 | 1.33 | 0.54 | 0.50 |
Gross Margin | 35.86% | 38.79% | 41.27% | 42.17% | 35.79% | 33.50% |
Operating Margin | 10.10% | 13.08% | 16.16% | 23.15% | 18.39% | 13.51% |
Profit Margin | 3.68% | 6.08% | 7.30% | 12.72% | 10.56% | 5.84% |
Free Cash Flow Margin | 9.15% | 12.89% | 13.89% | 18.38% | 7.82% | 7.32% |
EBITDA | 146 | 161.8 | 199.7 | 286 | 225.1 | 139.4 |
EBITDA Margin | 16.19% | 18.30% | 20.72% | 26.82% | 22.08% | 18.58% |
D&A For EBITDA | 54.9 | 46.1 | 44 | 39.1 | 37.6 | 38.1 |
EBIT | 91.1 | 115.7 | 155.7 | 246.9 | 187.5 | 101.3 |
EBIT Margin | 10.10% | 13.08% | 16.16% | 23.15% | 18.39% | 13.51% |
Effective Tax Rate | 32.93% | 29.58% | 29.81% | 25.77% | 25.88% | 12.92% |
Revenue as Reported | 901.8 | 884.2 | 963.8 | 1,066 | 1,020 | 750.1 |
Advertising Expenses | - | 4.4 | 4.6 | 3.8 | 2.6 | 2 |