JetBlue Airways Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,162	9,062	9,279	9,615	9,158	6,037
Revenue Growth (YoY)	-0.52%	-2.34%	-3.50%	4.99%	51.70%	104.16%
Cost of Revenue	7,139	7,033	6,985	7,299	7,186	5,147
Gross Profit	2,023	2,029	2,294	2,316	1,972	890
Selling, General & Admin	306	305	328	316	289	183
Depreciation & Amortization Expenses	699	688	655	621	585	540
Other Operating Expenses	1,436	1,404	1,995	1,609	1,396	247
Total Operating Expenses	2,441	2,397	2,978	2,546	2,270	970
Operating Income	-418	-368	-684	-230	-298	-80
Interest Income	112	127	111	70	21	17
Interest Expense	-577	-579	-350	-191	-148	-192
Other Non-Operating Income (Expense)	22	46	26	17	-12	-8
Total Non-Operating Income (Expense)	-443	-406	-213	-104	-139	-183
Pretax Income	-839	-774	-897	-334	-437	-263
Provision for Income Taxes	-126	-172	-102	-24	-75	-81
Net Income	-713	-602	-795	-310	-362	-182
Net Income to Common	-713	-602	-795	-310	-362	-182
Shares Outstanding (Basic)	366	362	346	333	324	318
Shares Outstanding (Diluted)	366	362	346	333	324	318
Shares Change (YoY)	4.53%	4.65%	3.94%	2.87%	1.76%	14.59%
EPS (Basic)	-1.94	-1.66	-2.30	-0.93	-1.12	-0.57
EPS (Diluted)	-1.94	-1.66	-2.30	-0.93	-1.12	-0.57
Shares Outstanding	372	370	353	339	327	320
Free Cash Flow	-1,164	-1,216	-1,475	-806	-544	647
Free Cash Flow Per Share	-3.18	-3.36	-4.26	-2.42	-1.68	2.03
Gross Margin	22.08%	22.39%	24.72%	24.09%	21.53%	14.74%
Operating Margin	-4.56%	-4.06%	-7.37%	-2.39%	-3.25%	-1.33%
Profit Margin	-7.78%	-6.64%	-8.57%	-3.22%	-3.95%	-3.01%
FCF Margin	-12.70%	-13.42%	-15.90%	-8.38%	-5.94%	10.72%
EBITDA	281	320	-29	391	287	460
EBITDA Margin	3.07%	3.53%	-0.31%	4.07%	3.13%	7.62%
EBIT	-418	-368	-684	-230	-298	-80
EBIT Margin	-4.56%	-4.06%	-7.37%	-2.39%	-3.25%	-1.33%
Effective Tax Rate	15.02%	22.22%	11.37%	7.19%	17.16%	30.80%

SEC Filings: 10-K · 10-Q