| - | 1,921 | 1,166 | 1,042 | 2,018 |
| - | 1,689 | 401 | 350 | 824 |
Cash & Short-Term Investments | 2,621 | 3,610 | 1,567 | 1,392 | 2,842 |
| -27.40% | 130.38% | 12.57% | -51.02% | -6.91% |
| - | 348 | 336 | 317 | 207 |
| - | 158 | 109 | 87 | 74 |
| - | 142 | 144 | 117 | 122 |
| - | - | 4 | 3 | - |
| - | 4,258 | 2,160 | 1,916 | 3,245 |
Property, Plant & Equipment | - | 10,891 | 9,875 | 9,392 | 9,206 |
| - | 510 | 316 | 210 | 71 |
| - | 399 | 349 | 298 | 299 |
| - | 783 | 1,153 | 1,229 | 821 |
|
| - | 619 | 641 | 532 | 499 |
| - | 1,205 | 1,100 | 984 | 839 |
Current Portion of Long-Term Debt | - | 377 | 307 | 552 | 354 |
Current Portion of Leases | - | 108 | 117 | 99 | 107 |
| - | 1,572 | 1,463 | 1,581 | 1,618 |
Total Current Liabilities | - | 3,881 | 3,628 | 3,748 | 3,417 |
| - | 5,825 | 2,760 | 2,752 | 3,302 |
| - | 2,832 | 2,196 | 980 | 1,039 |
Long-Term Unearned Revenue | - | 653 | 740 | 738 | 640 |
Long-Term Deferred Tax Liabilities | - | 633 | 743 | 770 | 843 |
Other Long-Term Liabilities | - | 376 | 449 | 494 | 552 |
|
| - | 5 | 5 | 5 | 5 |
Additional Paid-In Capital | - | 3,320 | 3,221 | 3,129 | 3,047 |
| - | 1,319 | 2,114 | 2,424 | 2,786 |
| - | -2,005 | -1,999 | -1,995 | -1,989 |
Comprehensive Income & Other | - | 2 | -4 | - | - |
|
Total Liabilities & Equity | - | 16,841 | 13,853 | 13,045 | 13,642 |
| 9,423 | 9,142 | 5,380 | 4,383 | 4,802 |
| -6,802 | -5,532 | -3,813 | -2,991 | -1,960 |
| -18.78 | -15.99 | -11.45 | -9.24 | -6.16 |
Filing Date Shares Outstanding | 368.5 | 353 | 339.28 | 327.27 | 320.19 |
Total Common Shares Outstanding | 363.71 | 353 | 340 | 327 | 320 |
| - | 377 | -1,468 | -1,832 | -172 |
| 6.24 | 7.48 | 9.81 | 10.90 | 12.03 |
| 1,857 | 2,242 | 2,988 | 3,265 | 3,550 |
Tangible Book Value Per Share | 5.11 | 6.35 | 8.79 | 9.98 | 11.09 |
| - | 14,103 | 12,796 | 11,727 | 11,161 |