| 1,946 | 1,921 | 1,166 | 1,042 | 2,018 |
| 213 | 1,689 | 401 | 350 | 824 |
Cash & Short-Term Investments | 2,159 | 3,610 | 1,567 | 1,392 | 2,842 |
| -40.19% | 130.38% | 12.57% | -51.02% | -6.91% |
| 372 | 348 | 336 | 317 | 207 |
| 193 | 158 | 109 | 87 | 74 |
| 514 | 142 | 148 | 120 | 122 |
| 3,238 | 4,258 | 2,160 | 1,916 | 3,245 |
Net Property, Plant & Equipment | 12,059 | 11,206 | 10,268 | 9,807 | 9,543 |
| 415 | 399 | 349 | 298 | 299 |
| 318 | 336 | 163 | 172 | 39 |
| 540 | 642 | 913 | 852 | 516 |
|
| 655 | 619 | 641 | 532 | 499 |
| 1,230 | 1,205 | 1,100 | 984 | 839 |
Current Portion of Long-Term Debt | 769 | 392 | 307 | 554 | 355 |
Current Portion of Leases | 79 | 93 | 117 | 97 | 106 |
| 1,669 | 1,572 | 1,463 | 1,581 | 1,618 |
Total Current Liabilities | 4,402 | 3,881 | 3,628 | 3,748 | 3,417 |
| 7,729 | 8,147 | 4,409 | 3,093 | 3,651 |
| 839 | 510 | 547 | 639 | 690 |
Other Long-Term Liabilities | 1,480 | 1,662 | 1,932 | 2,002 | 2,035 |
Total Long-Term Liabilities | 10,048 | 10,319 | 6,888 | 5,734 | 6,376 |
|
| 5 | 5 | 5 | 5 | 5 |
| -2,013 | -2,005 | -1,999 | -1,995 | -1,989 |
Additional Paid-in Capital | 3,412 | 3,320 | 3,221 | 3,129 | 3,047 |
Accumulated Other Comprehensive Income | -1 | 2 | -4 | - | - |
| 717 | 1,319 | 2,114 | 2,424 | 2,786 |
| 2,120 | 2,641 | 3,337 | 3,563 | 3,849 |
Total Liabilities & Equity | 16,570 | 16,841 | 13,853 | 13,045 | 13,642 |
| 9,416 | 9,142 | 5,380 | 4,383 | 4,802 |
| -7,257 | -5,532 | -3,813 | -2,991 | -1,960 |
| -20.04 | -15.99 | -11.45 | -9.24 | -6.16 |
| 2,120 | 2,641 | 3,337 | 3,563 | 3,849 |
| 5.85 | 7.63 | 10.02 | 11.01 | 12.10 |
| 1,705 | 2,242 | 2,988 | 3,265 | 3,550 |
Tangible Book Value Per Share | 4.71 | 6.48 | 8.98 | 10.09 | 11.16 |