JBT Marel Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,798	1,716	1,664	1,590	1,401
Revenue Growth (YoY)	121.34%	3.10%	4.66%	13.53%	-18.93%
Cost of Revenue	2,464	1,090	1,079	1,061	918.7
Gross Profit	1,335	626.5	585.7	529.4	482.1
Selling, General & Admin	1,116	506.7	409.6	389.7	351.4
Other Operating Expenses	29.3	1.4	11.4	7.1	5.1
Total Operating Expenses	1,145	508.1	421	396.8	356.5
Operating Income	189.4	118.4	164.7	132.6	125.6
Interest Income	-11.1	-23.7	-13.4	3.7	3.8
Interest Expense	-114.4	-19.4	-24.3	-16.3	-11.2
Other Non-Operating Income (Expense)	-148.5	-27.3	-0.7	-	1.3
Total Non-Operating Income (Expense)	-274	-70.4	-38.4	-12.6	-6.1
Pretax Income	-62.4	95.4	153.1	120	119.5
Provision for Income Taxes	-13.1	10.7	23.5	16.2	27
Net Income	-50.5	85.4	582.6	137.4	119.1
Minority Interest in Earnings	0.4	0.1	0.3	-	-
Earnings From Discontinued Operations	-0.8	0.8	453.3	33.6	26.6
Net Income to Common	-50.5	85.4	582.6	137.4	119.1
Net Income Growth	-	-85.34%	324.02%	15.37%	9.47%
Shares Outstanding (Basic)	52	32	32	32	32
Shares Outstanding (Diluted)	52	32	32	32	32
Shares Change (YoY)	61.49%	0.31%	-	-	-
EPS (Basic)	-0.98	2.67	18.21	3.24	2.89
EPS (Diluted)	-0.98	2.65	18.13	3.23	2.88
EPS Growth	-	-85.38%	461.30%	12.15%	-15.04%
Free Cash Flow	238.1	195.7	-15.5	57.7	174
Free Cash Flow Growth	21.67%	-	-	-66.84%	-20.07%
Free Cash Flow Per Share	4.58	6.08	-0.48	1.80	5.42
Dividends Per Share	0.400	0.400	0.400	0.400	0.400
Gross Margin	35.14%	36.51%	35.19%	33.29%	34.42%
Operating Margin	4.99%	6.90%	9.90%	8.34%	8.97%
Profit Margin	-1.31%	4.93%	7.77%	6.53%	6.60%
FCF Margin	6.27%	11.40%	-0.93%	3.63%	12.42%
EBITDA	455.6	207.8	256	208.8	197.7
EBITDA Margin	12.00%	12.11%	15.38%	13.13%	14.11%
EBIT	189.4	118.4	164.7	132.6	125.6
EBIT Margin	4.99%	6.90%	9.90%	8.34%	8.97%
Effective Tax Rate	20.99%	11.22%	15.35%	13.50%	22.59%

Updated Feb 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q