JBT Marel Corporation (JBTM)

NYSE: JBTM · Real-Time Price · USD

110.44

+2.84 (2.64%)

At close: Oct 29, 2026, 4:00 PM EDT

108.54

-1.90 (-1.72%)

After-hours: Oct 29, 2026, 7:33 PM EDT

JBT Marel Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,926	3,798	1,716	1,664	1,590	1,401
Revenue Growth	44.86%	121.34%	3.10%	4.66%	13.53%	-18.93%
Gross Profit	1,396	1,335	626.5	585.7	529.4	482.3
Operating Income	407.1	186.1	178.4	181.4	151.3	141.4
Net Income	192.5	-50.5	85.4	582.6	137.4	119.1
Earnings Per Share	3.68	-0.98	2.65	18.14	4.28	3.71
EPS Growth	-	-	-85.37%	324.19%	15.32%	9.40%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Protein Solutions	1,844	1,716	168.7	187.8
Prepared Food and Beverage Solutions	2,082	2,082	1,547	1,477
Revenue (Total)	3,926	3,798	1,716	1,664

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	94	167.9	1,228	483.3	71.7	78.8
Total Debt	1,679	1,970	1,288	688.1	1,019	709.8
Net Cash (Debt)	-1,585	-1,802	-59.7	-204.8	-947.2	-631
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-30.36	-34.66	-1.85	-6.38	-29.51	-19.66

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	425.7	341.7	233.6	39.6	140.9	223.8
Capital Expenditures	-115.6	-103.6	-37.9	-55.1	-84.6	-51.7
Free Cash Flow	310.1	238.1	195.7	-15.5	56.3	172.1
Free Cash Flow Growth	9.65%	21.67%	-	-	-67.29%	-20.95%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	35.55%	35.14%	36.51%	35.19%	33.29%	34.43%
Operating Margin	10.37%	4.90%	10.40%	10.90%	9.51%	10.09%
Pretax Margin	6.12%	-1.65%	5.55%	9.18%	7.55%	8.53%
Profit Margin	4.90%	-1.33%	4.98%	35.00%	8.64%	8.50%
FCF Margin	7.90%	6.27%	11.40%	-0.93%	3.54%	12.29%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.400	0.400	0.400	0.400	0.400	0.400
Dividend Per Share Growth	0%	0%	0%	0%	0%	0%
Dividend Yield	0.36%	0.27%	0.32%	0.40%	0.44%	0.26%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	29.99	-	47.39	5.44	21.18	40.96
Forward PE	12.93	18.93	24.18	21.83	17.68	31.08
P/FCF Ratio	18.40	32.89	20.68	-	51.68	28.35
PS Ratio	1.45	2.06	2.36	1.90	1.83	3.48