JBT Marel Corporation (JBTM)
NYSE: JBTM · Real-Time Price · USD
112.06
+5.81 (5.47%)
May 8, 2025, 4:00 PM - Market closed
JBT Marel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,178 | 1,716 | 1,664 | 1,590 | 1,401 | 1,728 | Upgrade
|
| Revenue Growth (YoY) | 30.55% | 3.10% | 4.66% | 13.53% | -18.93% | -11.20% | Upgrade
|
| Cost of Revenue | 1,399 | 1,090 | 1,079 | 1,061 | 918.5 | 1,192 | Upgrade
|
| Gross Profit | 778.7 | 626.5 | 585.7 | 529.4 | 482.3 | 535.6 | Upgrade
|
| Selling, General & Admin | 702.7 | 448.1 | 404.3 | 378.1 | 340.9 | 362.2 | Upgrade
|
| Research & Development | 27.2 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 729.9 | 448.1 | 404.3 | 378.1 | 340.9 | 362.2 | Upgrade
|
| Operating Income | 48.8 | 178.4 | 181.4 | 151.3 | 141.4 | 173.4 | Upgrade
|
| Interest Expense | -58.9 | -19.4 | -24.3 | -16.3 | -11.2 | -13.9 | Upgrade
|
| Interest & Investment Income | 19.4 | 23.7 | 13.4 | 3.7 | 3.8 | - | Upgrade
|
| Earnings From Equity Investments | - | -0.1 | -0.3 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 11.3 | 182.6 | 170.2 | 138.7 | 134 | 159.5 | Upgrade
|
| Merger & Restructuring Charges | -166 | -87.3 | -17.4 | -18.7 | -14.5 | -14 | Upgrade
|
| Pretax Income | -154.7 | 95.3 | 152.8 | 120 | 119.5 | 145.5 | Upgrade
|
| Income Tax Expense | -43.6 | 10.7 | 23.5 | 16.2 | 27 | 36.7 | Upgrade
|
| Earnings From Continuing Operations | -111.1 | 84.6 | 129.3 | 103.8 | 92.5 | 108.8 | Upgrade
|
| Earnings From Discontinued Operations | 0.7 | 0.8 | 453.3 | 33.6 | 26.6 | - | Upgrade
|
| Net Income | -110.4 | 85.4 | 582.6 | 137.4 | 119.1 | 108.8 | Upgrade
|
| Net Income to Common | -110.4 | 85.4 | 582.6 | 137.4 | 119.1 | 108.8 | Upgrade
|
| Net Income Growth | - | -85.34% | 324.02% | 15.37% | 9.47% | -15.66% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 14.94% | 0.31% | - | - | - | 0.31% | Upgrade
|
| EPS (Basic) | -2.99 | 2.67 | 18.21 | 4.29 | 3.72 | 3.40 | Upgrade
|
| EPS (Diluted) | -3.00 | 2.65 | 18.14 | 4.28 | 3.71 | 3.39 | Upgrade
|
| EPS Growth | - | -85.37% | 324.19% | 15.32% | 9.40% | -15.68% | Upgrade
|
| Free Cash Flow | 210.4 | 195.7 | -15.5 | 56.3 | 172.1 | 217.7 | Upgrade
|
| Free Cash Flow Per Share | 5.70 | 6.08 | -0.48 | 1.75 | 5.36 | 6.78 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | Upgrade
|
| Gross Margin | 35.76% | 36.51% | 35.19% | 33.29% | 34.43% | 31.00% | Upgrade
|
| Operating Margin | 2.24% | 10.40% | 10.90% | 9.51% | 10.09% | 10.04% | Upgrade
|
| Profit Margin | -5.07% | 4.98% | 35.00% | 8.64% | 8.50% | 6.30% | Upgrade
|
| Free Cash Flow Margin | 9.66% | 11.40% | -0.93% | 3.54% | 12.29% | 12.60% | Upgrade
|
| EBITDA | 163.5 | 254.6 | 258.3 | 223 | 209.8 | 241.8 | Upgrade
|
| EBITDA Margin | 7.51% | 14.84% | 15.52% | 14.02% | 14.98% | 13.99% | Upgrade
|
| D&A For EBITDA | 114.7 | 76.2 | 76.9 | 71.7 | 68.4 | 68.4 | Upgrade
|
| EBIT | 48.8 | 178.4 | 181.4 | 151.3 | 141.4 | 173.4 | Upgrade
|
| EBIT Margin | 2.24% | 10.40% | 10.90% | 9.51% | 10.09% | 10.04% | Upgrade
|
| Effective Tax Rate | - | 11.23% | 15.38% | 13.50% | 22.59% | 25.22% | Upgrade
|
| Revenue as Reported | 2,178 | 1,716 | 1,664 | 1,590 | 1,401 | 1,728 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.