Johnson Controls International plc (JCI)

JCI Income Statement

Financials in millions USD. Fiscal year is October - September.

Year	2023	2022	2021	2020	2019
Revenue	26,793	25,299	23,668	22,317	23,968
Revenue Growth (YoY)	5.91%	6.89%	6.05%	-6.89%	2.43%
Cost of Revenue	17,822	16,956	15,609	14,906	16,275
Gross Profit	8,971	8,343	8,059	7,411	7,693
Selling, General & Admin	6,181	5,945	5,258	5,665	6,244
Other Operating Expenses	1,064	721	242	783	235
Operating Expenses	7,245	6,666	5,500	6,448	6,479
Operating Income	1,726	1,677	2,559	963	1,214
Interest Expense / Income	281	213	206	231	350
Other Expense / Income	-81	-55	-152	-7	-4,577
Pretax Income	1,526	1,519	2,505	739	5,441
Income Tax	-323	-13	868	108	-233
Net Income	1,849	1,532	1,637	631	5,674
Net Income Growth	20.69%	-6.41%	159.43%	-88.88%	162.44%
Shares Outstanding (Basic)	680	689	712	744	796
Shares Change	-1.23%	-3.29%	-4.28%	-6.49%	-13.97%
EPS (Basic)	2.70	2.20	2.28	0.84	6.52
EPS (Diluted)	2.69	2.19	2.27	0.84	6.49
EPS Growth	22.83%	-3.52%	170.24%	-87.06%	179.74%
Free Cash Flow	1,714	1,521	2,059	1,903	643
Free Cash Flow Per Share	2.52	2.21	2.89	2.56	0.81
Dividend Per Share	1.450	1.390	1.070	1.040	1.040
Dividend Growth	4.32%	29.91%	2.88%	0%	0%
Gross Margin	33.48%	32.98%	34.05%	33.21%	32.10%
Operating Margin	6.44%	6.63%	10.81%	4.32%	5.07%
Profit Margin	6.90%	6.06%	6.92%	2.83%	23.67%
Free Cash Flow Margin	6.40%	6.01%	8.70%	8.53%	2.68%
Effective Tax Rate	-21.17%	-0.86%	34.65%	14.61%	-4.28%
EBITDA	2,655	2,562	3,556	1,792	6,616
EBITDA Margin	9.91%	10.13%	15.02%	8.03%	27.60%
Depreciation & Amortization	848	830	845	822	825
EBIT	1,807	1,732	2,711	970	5,791
EBIT Margin	6.74%	6.85%	11.45%	4.35%	24.16%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).