| 552 | 379 | 606 | 828 | 2,031 | 1,336 |
Cash & Short-Term Investments | 552 | 379 | 606 | 828 | 2,031 | 1,336 |
| -55.38% | -37.46% | -26.81% | -59.23% | 52.02% | -31.52% |
| 6,190 | 6,269 | 6,051 | 5,494 | 5,727 | 5,613 |
| 1,932 | 1,820 | 1,774 | 1,872 | 2,665 | 2,057 |
| 1,767 | 1,694 | 2,748 | 2,543 | 1,262 | 992 |
| 10,441 | 10,162 | 11,179 | 10,737 | 11,685 | 9,998 |
Net Property, Plant & Equipment | 2,130 | 2,193 | 2,403 | 2,374 | 3,131 | 3,228 |
| 3,550 | 3,613 | 4,130 | 4,772 | 5,155 | 5,549 |
| 16,610 | 16,633 | 16,725 | 16,772 | 17,350 | 18,335 |
| - | - | - | - | 963 | 1,066 |
| 5,252 | 5,338 | 8,258 | 7,587 | 3,874 | 3,714 |
|
| 3,614 | 3,614 | 3,389 | 3,498 | 4,368 | 3,746 |
| 891 | 1,268 | 1,048 | 826 | 981 | 982 |
| 436 | 723 | 953 | 361 | 669 | 8 |
Current Portion of Long-Term Debt | 568 | 566 | 536 | 645 | 865 | 226 |
| 2,542 | 2,470 | 2,160 | 1,923 | 1,804 | 1,637 |
Other Current Liabilities | 2,450 | 2,300 | 3,869 | 3,831 | 2,552 | 2,499 |
Total Current Liabilities | 10,501 | 10,941 | 11,955 | 11,084 | 11,239 | 9,098 |
| 8,701 | 8,591 | 8,004 | 7,818 | 7,426 | 7,506 |
Other Long-Term Liabilities | 5,548 | 5,453 | 5,375 | 5,646 | 6,091 | 6,533 |
Total Long-Term Liabilities | 14,249 | 14,044 | 13,379 | 13,464 | 13,517 | 14,039 |
|
| 6 | 6 | 7 | 7 | 7 | 7 |
| -1,351 | -1,302 | -1,268 | -1,240 | -1,203 | -1,152 |
Additional Paid-in Capital | 14,902 | 14,865 | 17,475 | 17,349 | 17,224 | 17,116 |
Accumulated Other Comprehensive Income | -631 | -642 | -964 | -955 | -911 | -434 |
| 278 | - | 848 | 1,384 | 1,151 | 2,025 |
Total Common Shareholders' Equity | 13,204 | 12,927 | 16,098 | 16,545 | 16,268 | 17,562 |
| 29 | 27 | 1,263 | 1,149 | 1,134 | 1,191 |
| 13,233 | 12,954 | 17,361 | 17,694 | 17,402 | 18,753 |
Total Liabilities & Equity | 37,983 | 37,939 | 42,695 | 42,242 | 42,158 | 41,890 |
| 9,705 | 9,880 | 9,493 | 8,824 | 8,960 | 7,740 |
| -9,153 | -9,501 | -8,887 | -7,996 | -6,929 | -6,404 |
| -14.27 | -14.53 | -13.15 | -11.63 | -9.90 | -8.88 |
| 13,204 | 12,927 | 16,098 | 16,545 | 16,268 | 17,562 |
| 20.58 | 19.76 | 23.81 | 24.07 | 23.25 | 24.35 |
| -6,956 | -7,319 | -4,757 | -4,999 | -6,237 | -6,322 |
Tangible Book Value Per Share | -10.84 | -11.19 | -7.04 | -7.27 | -8.92 | -8.77 |