Jewett-Cameron Trading Company Ltd. (JCTCF)

JCTCF Income Statement

Financials in millions USD. Fiscal year is September - August.

Year	2023	2022	2021	2020	2019
Revenue	54.29	62.9	57.5	44.95	45.45
Revenue Growth (YoY)	-13.69%	9.39%	27.94%	-1.10%	-15.72%
Cost of Revenue	42.04	49.11	43.35	32.47	35.48
Gross Profit	12.25	13.79	14.15	12.47	9.96
Selling, General & Admin	11.42	11.5	10.16	8.4	7.04
Other Operating Expenses	0.4	0.32	0.24	0.22	0.19
Operating Expenses	11.82	11.82	10.41	8.62	7.23
Operating Income	0.43	1.97	3.74	3.86	2.74
Interest Expense / Income	0.46	0.16	0.02	-0.02	0
Other Expense / Income	-0.07	0.08	-0.7	0.03	-0.17
Pretax Income	0.04	1.72	4.42	3.85	2.91
Income Tax	0.06	0.56	0.97	1.07	0.81
Net Income	-0.02	1.16	3.45	2.78	2.1
Net Income Growth	-	-66.31%	24.08%	32.57%	-28.08%
Shares Outstanding (Basic)	3	3	3	4	4
Shares Outstanding (Diluted)	3	3	3	4	4
Shares Change	0.13%	0.21%	-3.78%	-14.41%	-4.46%
EPS (Basic)	-0.01	0.33	0.99	0.77	0.50
EPS (Diluted)	-0.01	0.33	0.99	0.77	0.50
EPS Growth	-	-66.67%	28.57%	54.00%	-24.24%
Free Cash Flow	5.44	-4.7	-5.59	-2.66	6.6
Free Cash Flow Per Share	1.56	-1.34	-1.60	-0.73	1.56
Gross Margin	22.56%	21.93%	24.60%	27.75%	21.93%
Operating Margin	0.79%	3.13%	6.50%	8.58%	6.02%
Profit Margin	-0.04%	1.85%	6.01%	6.20%	4.62%
Free Cash Flow Margin	10.02%	-7.47%	-9.71%	-5.93%	14.52%
Effective Tax Rate	148.56%	32.43%	21.91%	27.74%	27.79%
EBITDA	0.9	2.21	4.68	4.05	3.1
EBITDA Margin	1.66%	3.51%	8.15%	9.00%	6.82%
Depreciation & Amortization	0.4	0.32	0.24	0.22	0.19
EBIT	0.5	1.89	4.44	3.83	2.91
EBIT Margin	0.92%	3.00%	7.72%	8.52%	6.40%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).