Jewett-Cameron Trading Company Ltd. (JCTC)
NASDAQ: JCTC · Real-Time Price · USD
2.970
-0.330 (-10.00%)
Aug 18, 2026, 1:21 PM EDT - Market open
JCTC Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
| 39.41 | 42.17 | 40.68 | 41.3 | 44.14 | 47.43 | 46.61 | 47.15 | 48.55 | 51.6 | 51.52 | 54.29 | 54.67 | 56.64 | 62.56 | 62.9 | 63.01 | 63.7 | 60.1 | 57.5 | |
Revenue Growth (YoY) | -10.71% | -11.10% | -12.71% | -12.40% | -9.09% | -8.08% | -9.53% | -13.16% | -11.18% | -8.90% | -17.65% | -13.69% | -13.23% | -11.08% | 4.09% | 9.39% | 11.67% | 24.80% | 24.68% | 27.94% |
Cost of Revenue | 36.22 | 38.85 | 37.21 | 35.05 | 36.83 | 39.06 | 37.98 | 38.26 | 38.53 | 40.12 | 40.17 | 42.04 | 42.92 | 43.96 | 48.37 | 49.11 | 48.77 | 49.24 | 46.45 | 43.35 |
Gross Profit | 3.2 | 3.31 | 3.48 | 6.25 | 7.31 | 8.37 | 8.62 | 8.88 | 10.03 | 11.49 | 11.34 | 12.25 | 11.74 | 12.68 | 14.19 | 13.79 | 14.23 | 14.46 | 13.65 | 14.15 |
Selling, General & Admin | 10.02 | 10.03 | 9.84 | 9.68 | 9.61 | 9.93 | 10.12 | 10.3 | 10.72 | 10.97 | 11.31 | 11.42 | 11.61 | 11.8 | 11.4 | 11.5 | 11.14 | 10.76 | 10.74 | 10.16 |
Operating Expenses | 10.3 | 10.33 | 10.16 | 10 | 9.94 | 10.26 | 10.46 | 10.65 | 11.09 | 11.36 | 11.7 | 11.82 | 11.99 | 12.16 | 11.76 | 11.82 | 11.44 | 11.05 | 11 | 10.41 |
Operating Income | -7.1 | -7.02 | -6.68 | -3.75 | -2.63 | -1.88 | -1.84 | -1.77 | -1.06 | 0.13 | -0.35 | 0.43 | -0.25 | 0.52 | 2.43 | 1.97 | 2.79 | 3.41 | 2.65 | 3.74 |
Interest Expense | -0.44 | -0.43 | -0.29 | -0.14 | -0.04 | - | - | - | -0.1 | -0.26 | -0.38 | -0.46 | -0.42 | -0.31 | -0.23 | -0.16 | -0.1 | -0.07 | -0.04 | -0.02 |
Interest & Investment Income | - | - | - | - | 0.02 | 0.05 | 0.06 | 0.03 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | -0 | - | 0.06 | 0.06 | 0.07 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 |
EBT Excluding Unusual Items | -7.53 | -7.45 | -6.96 | -3.89 | -2.65 | -1.83 | -1.78 | -1.74 | -1.16 | -0.11 | -0.73 | -0.03 | -0.6 | 0.27 | 2.27 | 1.88 | 2.69 | 3.35 | 2.63 | 3.74 |
Gain (Loss) on Sale of Assets | 0 | - | - | 0 | 0 | 0 | 0 | 0.09 | 0.16 | 0.16 | 0.16 | 0.07 | 0 | 0 | 0 | 0 | - | - | - | - |
Legal Settlements | - | - | - | - | - | - | - | 2.45 | 2.45 | 2.45 | 2.45 | - | - | - | -0.3 | -0.3 | -0.3 | -0.3 | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.69 | 0.69 | 0.69 |
Pretax Income | -7.53 | -7.45 | -6.96 | -3.89 | -2.65 | -1.83 | -1.78 | 0.8 | 1.45 | 2.5 | 1.88 | 0.04 | -0.6 | 0.28 | 1.97 | 1.58 | 2.39 | 3.74 | 3.31 | 4.42 |
Income Tax Expense | 0.72 | 0.64 | 0.45 | 0.24 | -0.57 | -0.56 | -0.55 | 0.08 | 0.25 | 0.71 | 0.53 | 0.06 | -0.08 | 0.04 | 0.49 | 0.42 | 0.42 | 0.84 | 0.74 | 0.97 |
Net Income | -8.26 | -8.09 | -7.42 | -4.13 | -2.07 | -1.27 | -1.23 | 0.72 | 1.2 | 1.78 | 1.34 | -0.02 | -0.52 | 0.24 | 1.48 | 1.16 | 1.98 | 2.9 | 2.58 | 3.45 |
Net Income to Common | -8.26 | -8.09 | -7.42 | -4.13 | -2.07 | -1.27 | -1.23 | 0.72 | 1.2 | 1.78 | 1.34 | -0.02 | -0.52 | 0.24 | 1.48 | 1.16 | 1.98 | 2.9 | 2.58 | 3.45 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | 643.83% | -9.24% | - | - | -91.73% | -42.47% | -66.31% | -55.23% | -14.78% | -21.48% | 24.08% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.20% | 0.29% | 0.33% | 0.28% | 0.27% | 0.20% | 0.17% | 0.14% | 0.10% | 0.10% | 0.11% | 0.13% | 0.19% | 0.17% | 0.17% | 0.21% | 0.25% | 0.90% | -0.34% | -3.78% |
EPS (Basic) | -2.35 | -2.30 | -2.11 | -1.18 | -0.59 | -0.36 | -0.35 | 0.21 | 0.34 | 0.51 | 0.38 | -0.01 | -0.15 | 0.07 | 0.42 | 0.33 | 0.57 | 0.83 | 0.74 | 0.99 |
EPS (Diluted) | -2.35 | -2.31 | -2.11 | -1.18 | -0.59 | -0.36 | -0.35 | 0.21 | 0.34 | 0.51 | 0.38 | -0.01 | -0.15 | 0.06 | 0.42 | 0.33 | 0.56 | 0.83 | 0.74 | 0.99 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | 754.25% | -9.47% | - | - | -92.82% | -43.13% | -66.67% | -55.85% | -15.49% | -21.21% | 28.83% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 0.95 | -4.16 | -6.24 | -6.73 | -2.28 | -0.72 | -0.53 | 5.92 | 6.16 | 9.31 | 9.35 | 5.37 | 1.69 | 0.37 | -2.09 | -4.7 | -8.01 | -11.46 | -9.57 | -5.59 |
Free Cash Flow Per Share | 0.27 | -1.18 | -1.77 | -1.92 | -0.65 | -0.20 | -0.15 | 1.69 | 1.76 | 2.66 | 2.67 | 1.54 | 0.48 | 0.11 | -0.60 | -1.34 | -2.29 | -3.28 | -2.74 | -1.60 |
Gross Margin | 8.11% | 7.86% | 8.55% | 15.14% | 16.56% | 17.65% | 18.50% | 18.84% | 20.65% | 22.26% | 22.02% | 22.56% | 21.48% | 22.39% | 22.68% | 21.93% | 22.59% | 22.70% | 22.71% | 24.60% |
Operating Margin | -18.01% | -16.64% | -16.41% | -9.08% | -5.95% | -3.97% | -3.95% | -3.75% | -2.19% | 0.26% | -0.68% | 0.79% | -0.45% | 0.92% | 3.88% | 3.13% | 4.43% | 5.35% | 4.41% | 6.50% |
Profit Margin | -20.95% | -19.19% | -18.23% | -10.00% | -4.69% | -2.67% | -2.64% | 1.53% | 2.48% | 3.45% | 2.61% | -0.04% | -0.95% | 0.42% | 2.37% | 1.85% | 3.14% | 4.55% | 4.29% | 6.01% |
Free Cash Flow Margin | 2.42% | -9.88% | -15.33% | -16.30% | -5.16% | -1.52% | -1.13% | 12.55% | 12.69% | 18.04% | 18.14% | 9.90% | 3.09% | 0.66% | -3.34% | -7.47% | -12.72% | -17.99% | -15.93% | -9.71% |
EBITDA | -6.82 | -6.72 | -6.36 | -3.43 | -2.3 | -1.56 | -1.5 | -1.42 | -0.7 | 0.52 | 0.03 | 0.83 | 0.14 | 0.89 | 2.79 | 2.29 | 3.1 | 3.7 | 2.91 | 3.98 |
EBITDA Margin | -17.30% | -15.93% | -15.63% | -8.30% | -5.21% | -3.28% | -3.23% | -3.01% | -1.44% | 1.01% | 0.06% | 1.53% | 0.25% | 1.57% | 4.46% | 3.64% | 4.91% | 5.81% | 4.84% | 6.93% |
D&A For EBITDA | 0.28 | 0.3 | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | 0.35 | 0.37 | 0.39 | 0.38 | 0.4 | 0.38 | 0.37 | 0.36 | 0.32 | 0.31 | 0.29 | 0.26 | 0.24 |
EBIT | -7.1 | -7.02 | -6.68 | -3.75 | -2.63 | -1.88 | -1.84 | -1.77 | -1.06 | 0.13 | -0.35 | 0.43 | -0.25 | 0.52 | 2.43 | 1.97 | 2.79 | 3.41 | 2.65 | 3.74 |
EBIT Margin | -18.01% | -16.64% | -16.41% | -9.08% | -5.95% | -3.97% | -3.95% | -3.75% | -2.19% | 0.26% | -0.68% | 0.79% | -0.45% | 0.92% | 3.88% | 3.13% | 4.43% | 5.35% | 4.41% | 6.50% |
Effective Tax Rate | - | - | - | - | - | - | - | 10.21% | 17.30% | 28.60% | 28.45% | 148.56% | - | 14.22% | 24.88% | 26.37% | 17.41% | 22.53% | 22.27% | 21.91% |