Jewett-Cameron Trading Company Ltd. (JCTCF)
NASDAQ: JCTCF · IEX Real-Time Price · USD
6.69
+0.10 (1.56%)
At close: Aug 12, 2022 4:00 PM
6.43
-0.26 (-3.81%)
After-hours:
Aug 12, 2022 6:31 PM EDT
Income Statement (Trailing)
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Quarter Ending | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | +58 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
63.01 | 63.7 | 60.1 | 57.5 | 44.95 | 39.57 | 36.73 | 44.95 | 42.75 | 43.2 | 43.44 | 45.45 | 44.85 | 48.09 | 53.58 | 53.92 | 53.75 | 50.54 | 46.69 | 47.7 | 47.16 | 44.9 | 46.59 | 48.11 | 49.07 | 47.9 | 46.2 | 42.24 | 40.02 | 42.07 | 42.32 | 42.34 | 43.78 | 43.5 | 48 | 49.29 | 49.42 | 50.48 | 48 | 45.95 | Upgrade
|
Revenue Growth (YoY)
|
40.18% | 61.00% | 63.64% | 27.94% | 5.14% | -8.41% | -15.44% | -1.10% | -4.68% | -10.17% | -18.93% | -15.72% | -16.56% | -4.84% | 14.74% | 13.04% | 13.97% | 12.54% | 0.22% | -0.85% | -3.89% | -6.26% | 0.85% | 13.90% | 22.61% | 13.87% | 9.17% | -0.24% | -8.60% | -3.30% | -11.83% | -14.09% | -11.39% | -13.82% | -0.01% | 7.27% | 6.72% | 17.11% | 11.08% | 9.25% | Upgrade
|
Cost of Revenue
|
48.77 | 49.24 | 46.45 | 43.35 | 32.47 | 28.37 | 26.13 | 32.47 | 32.13 | 33.25 | 33.73 | 35.48 | 34.35 | 37.25 | 41.86 | 42.33 | 42.2 | 39.16 | 35.82 | 36.62 | 36.68 | 35.06 | 36.84 | 38.37 | 39.08 | 38.84 | 37.27 | 33.82 | 32.19 | 33.52 | 33.92 | 33.96 | 34.86 | 34.49 | 38.31 | 39.46 | 39.68 | 40.96 | 38.84 | 37.31 | Upgrade
|
Gross Profit
|
14.23 | 14.46 | 13.65 | 14.15 | 12.47 | 11.2 | 10.59 | 12.47 | 10.62 | 9.95 | 9.7 | 9.96 | 10.49 | 10.85 | 11.72 | 11.6 | 11.56 | 11.38 | 10.87 | 11.08 | 10.48 | 9.84 | 9.75 | 9.74 | 10 | 9.06 | 8.93 | 8.42 | 7.83 | 8.54 | 8.4 | 8.38 | 8.93 | 9.01 | 9.69 | 9.83 | 9.74 | 9.51 | 9.16 | 8.64 | Upgrade
|
Selling, General & Admin
|
11.14 | 10.76 | 10.74 | 10.16 | 8.4 | 7.86 | 7.35 | 8.4 | 7.98 | 7.72 | 7.27 | 7.04 | 7.32 | 7.15 | 7.28 | 7.05 | 6.86 | 6.66 | 6.38 | 6.37 | 5.96 | 5.84 | 5.96 | 5.85 | 5.82 | 5.62 | 5.36 | 5.21 | 5.2 | 5.14 | 5.05 | 5.02 | 4.91 | 4.86 | 4.98 | 4.9 | 4.88 | 4.79 | 4.75 | 4.83 | Upgrade
|
Other Operating Expenses
|
0.31 | 0.29 | 0.26 | 0.24 | 0.22 | 0.2 | 0.21 | 0.22 | 0.21 | 0.2 | 0.19 | 0.19 | 0.15 | 0.17 | 0.25 | 0.27 | 0.32 | 0.33 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.3 | 0.29 | 0.29 | 0.28 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | Upgrade
|
Operating Expenses
|
11.44 | 11.05 | 11 | 10.41 | 8.62 | 8.07 | 7.56 | 8.62 | 8.19 | 7.92 | 7.46 | 7.23 | 7.47 | 7.32 | 7.54 | 7.32 | 7.18 | 6.99 | 6.66 | 6.64 | 6.23 | 6.11 | 6.23 | 6.12 | 6.12 | 5.91 | 5.65 | 5.49 | 5.48 | 5.41 | 5.33 | 5.29 | 5.19 | 5.13 | 5.24 | 5.16 | 5.13 | 5.03 | 4.99 | 5.08 | Upgrade
|
Operating Income
|
2.79 | 3.41 | 2.65 | 3.74 | 3.86 | 3.13 | 3.03 | 3.86 | 2.43 | 2.03 | 2.25 | 2.74 | 3.02 | 3.52 | 4.19 | 4.28 | 4.37 | 4.39 | 4.22 | 4.44 | 4.25 | 3.73 | 3.52 | 3.62 | 3.88 | 3.15 | 3.28 | 2.92 | 2.36 | 3.13 | 3.07 | 3.08 | 3.74 | 3.87 | 4.45 | 4.67 | 4.61 | 4.48 | 4.17 | 3.56 | Upgrade
|
Interest Expense / Income
|
0.1 | 0.06 | 0.03 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0.02 | 0 | Upgrade
|
Other Expense / Income
|
0.31 | -0.38 | -0.68 | -0.67 | 0.02 | 0.7 | 0.7 | 0.03 | -0.06 | -0.06 | -0.17 | -0.17 | -0.08 | -0.08 | 0.03 | 0.07 | -0.03 | -0.03 | -0.02 | -0.05 | -0.01 | -0.01 | 0.1 | 0.09 | 0.03 | 0.03 | -0.09 | -0.09 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.39 | -0.39 | -0.39 | -0.39 | -1.51 | -1.46 | Upgrade
|
Pretax Income
|
2.37 | 3.72 | 3.29 | 4.4 | 3.85 | 2.45 | 2.36 | 3.85 | 2.49 | 2.09 | 2.41 | 2.91 | 3.1 | 3.61 | 4.16 | 4.21 | 4.4 | 4.41 | 4.24 | 4.49 | 4.26 | 3.74 | 3.42 | 3.52 | 3.84 | 3.12 | 3.37 | 3.01 | 2.38 | 3.16 | 3.1 | 3.12 | 3.77 | 3.91 | 4.83 | 5.06 | 5 | 4.87 | 5.66 | 5.02 | Upgrade
|
Income Tax
|
0.4 | 0.82 | 0.72 | 0.95 | 1.07 | 0.69 | 0.71 | 1.07 | 0.74 | 0.63 | 0.67 | 0.81 | 0.83 | 1.05 | 1.21 | 1.29 | 1.46 | 1.65 | 1.67 | 1.76 | 1.71 | 1.49 | 1.34 | 1.4 | 1.57 | 1.3 | 1.39 | 1.23 | 0.96 | 1.26 | 1.24 | 1.26 | 1.42 | 1.48 | 1.85 | 1.93 | 1.94 | 1.89 | 2.19 | 1.96 | Upgrade
|
Net Income
|
1.98 | 2.9 | 2.58 | 3.45 | 2.78 | 1.77 | 1.65 | 2.78 | 1.75 | 1.45 | 1.74 | 2.1 | 2.27 | 2.56 | 2.95 | 2.92 | 2.95 | 2.76 | 2.56 | 2.73 | 2.55 | 2.26 | 2.08 | 2.13 | 2.27 | 1.83 | 1.98 | 1.77 | 1.42 | 1.9 | 1.85 | 1.86 | 2.35 | 2.43 | 2.98 | 3.13 | 3.06 | 2.98 | 3.48 | 3.06 | Upgrade
|
Net Income Common
|
1.98 | 2.9 | 2.58 | 3.45 | 2.78 | 1.77 | 1.65 | 2.78 | 1.75 | 1.45 | 1.74 | 2.1 | 2.27 | 2.56 | 2.95 | 2.92 | 2.95 | 2.76 | 2.56 | 2.73 | 2.55 | 2.26 | 2.08 | 2.13 | 2.27 | 1.83 | 1.98 | 1.77 | 1.42 | 1.9 | 1.85 | 1.86 | 2.35 | 2.43 | 2.98 | 3.13 | 3.06 | 2.98 | 3.48 | 3.06 | Upgrade
|
Net Income Growth
|
-28.97% | 64.02% | 56.46% | 24.08% | 59.21% | 21.84% | -5.63% | 32.57% | -22.89% | -43.33% | -40.84% | -28.08% | -22.99% | -7.36% | 15.01% | 7.11% | 15.37% | 22.46% | 23.30% | 28.31% | 12.26% | 23.48% | 5.07% | 19.79% | 59.66% | -3.84% | 6.73% | -4.55% | -39.34% | -21.84% | -37.88% | -40.66% | -23.28% | -18.42% | -14.17% | 2.36% | 4.24% | 14.44% | 91.79% | 239.09% | Upgrade
|
Shares Outstanding (Basic)
|
3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | Upgrade
|
Shares Outstanding (Diluted)
|
3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | Upgrade
|
Shares Change
|
0.10% | 0.18% | 0.29% | -3.78% | 0.23% | -2.14% | -12.34% | -14.41% | -13.46% | -15.54% | -6.70% | -4.46% | -9.99% | -5.61% | -4.76% | -2.51% | -2.27% | -2.27% | -2.27% | -6.70% | -6.99% | -7.69% | -7.69% | -5.66% | -4.04% | -4.21% | -7.89% | -13.02% | -10.63% | -17.39% | -14.23% | -5.33% | -8.58% | -0.19% | -0.03% | -8.96% | -2.02% | -14.01% | -17.48% | -16.43% | Upgrade
|
EPS (Basic)
|
0.58 | 0.84 | 0.74 | 0.99 | 0.76 | 0.47 | 0.44 | 0.77 | 0.49 | 0.36 | 0.44 | 0.50 | 0.54 | 0.58 | 0.66 | 0.66 | 0.65 | 0.60 | 0.56 | 0.60 | 0.55 | 0.47 | 0.43 | 0.43 | 0.46 | 0.36 | 0.39 | 0.34 | 0.27 | 0.34 | 0.33 | 0.32 | 0.40 | 0.39 | 0.47 | 0.50 | 0.48 | 0.47 | 0.52 | 0.45 | Upgrade
|
EPS (Diluted)
|
0.58 | 0.84 | 0.74 | 0.99 | 0.76 | 0.47 | 0.44 | 0.77 | 0.49 | 0.36 | 0.44 | 0.50 | 0.54 | 0.58 | 0.66 | 0.66 | 0.65 | 0.60 | 0.56 | 0.60 | 0.55 | 0.47 | 0.43 | 0.43 | 0.46 | 0.36 | 0.39 | 0.34 | 0.27 | 0.34 | 0.33 | 0.32 | 0.40 | 0.39 | 0.47 | 0.50 | 0.48 | 0.47 | 0.52 | 0.45 | Upgrade
|
EPS Growth
|
-23.68% | 78.72% | 68.18% | 28.57% | 55.10% | 30.56% | - | 54.00% | -9.26% | -37.93% | -33.33% | -24.24% | -16.92% | -3.33% | 17.86% | 10.00% | 18.18% | 26.32% | 30.23% | 37.93% | 20.88% | 31.94% | 10.26% | 26.09% | 68.52% | 4.35% | 18.18% | 9.52% | -31.65% | -11.54% | -30.53% | -37.00% | -17.71% | -16.13% | -8.12% | 12.36% | 17.07% | 36.77% | 129.78% | 304.55% | Upgrade
|
Free Cash Flow Per Share
|
-2.29 | -3.28 | -2.74 | -1.60 | -0.60 | -0.48 | 0.02 | -0.73 | 0.98 | 1.72 | 1.43 | 1.56 | 0.28 | 0.75 | 0.48 | 0.33 | 0.43 | 0.29 | 0.27 | 0.42 | -0.01 | -0.33 | 0.58 | 0.46 | 1.07 | 1.54 | 0.71 | 0.49 | 0.09 | -0.33 | -0.10 | 0.05 | 0.06 | 0.33 | 0.14 | 0.16 | 0.49 | 0.07 | 0.72 | 0.52 | Upgrade
|
Gross Margin
|
22.60% | 22.70% | 22.70% | 24.60% | 27.80% | 28.30% | 28.80% | 27.80% | 24.80% | 23.00% | 22.30% | 21.90% | 23.40% | 22.60% | 21.90% | 21.50% | 21.50% | 22.50% | 23.30% | 23.20% | 22.20% | 21.90% | 20.90% | 20.20% | 20.40% | 18.90% | 19.30% | 19.90% | 19.60% | 20.30% | 19.80% | 19.80% | 20.40% | 20.70% | 20.20% | 19.90% | 19.70% | 18.80% | 19.10% | 18.80% | Upgrade
|
Operating Margin
|
4.40% | 5.40% | 4.40% | 6.50% | 8.60% | 7.90% | 8.30% | 8.60% | 5.70% | 4.70% | 5.20% | 6.00% | 6.70% | 7.30% | 7.80% | 7.90% | 8.10% | 8.70% | 9.00% | 9.30% | 9.00% | 8.30% | 7.60% | 7.50% | 7.90% | 6.60% | 7.10% | 6.90% | 5.90% | 7.40% | 7.30% | 7.30% | 8.50% | 8.90% | 9.30% | 9.50% | 9.30% | 8.90% | 8.70% | 7.80% | Upgrade
|
Profit Margin
|
3.10% | 4.50% | 4.30% | 6.00% | 6.20% | 4.50% | 4.50% | 6.20% | 4.10% | 3.40% | 4.00% | 4.60% | 5.10% | 5.30% | 5.50% | 5.40% | 5.50% | 5.50% | 5.50% | 5.70% | 5.40% | 5.00% | 4.50% | 4.40% | 4.60% | 3.80% | 4.30% | 4.20% | 3.60% | 4.50% | 4.40% | 4.40% | 5.40% | 5.60% | 6.20% | 6.40% | 6.20% | 5.90% | 7.20% | 6.70% | Upgrade
|
Free Cash Flow Margin
|
-12.70% | -18.00% | -15.90% | -9.70% | -4.70% | -4.20% | 0.20% | -5.90% | 8.00% | 14.20% | 13.10% | 14.50% | 2.50% | 6.50% | 3.80% | 2.70% | 3.50% | 2.60% | 2.50% | 4.00% | -0.10% | -3.30% | 5.70% | 4.60% | 10.70% | 16.00% | 7.60% | 6.00% | 1.10% | -4.00% | -1.30% | 0.70% | 0.80% | 4.70% | 1.80% | 2.00% | 6.20% | 0.80% | 9.40% | 7.90% | Upgrade
|
Effective Tax Rate
|
16.71% | 22.12% | 21.79% | 21.55% | 27.74% | 27.97% | 30.18% | 27.74% | 29.77% | 30.45% | 27.73% | 27.79% | 26.88% | 29.01% | 29.13% | 30.61% | 33.12% | 37.40% | 39.50% | 39.21% | 40.05% | 39.70% | 39.27% | 39.68% | 40.84% | 41.53% | 41.22% | 41.04% | 40.24% | 39.80% | 40.15% | 40.34% | 37.76% | 37.79% | 38.23% | 38.16% | 38.78% | 38.81% | 38.60% | 39.05% | Upgrade
|
EBITDA
|
2.78 | 4.08 | 3.59 | 4.65 | 4.07 | 2.65 | 2.55 | 4.05 | 2.7 | 2.29 | 2.6 | 3.1 | 3.25 | 3.78 | 4.41 | 4.48 | 4.72 | 4.75 | 4.52 | 4.76 | 4.53 | 4.01 | 3.69 | 3.8 | 4.14 | 3.41 | 3.65 | 3.29 | 2.66 | 3.43 | 3.37 | 3.39 | 4.05 | 4.18 | 5.1 | 5.32 | 5.25 | 5.11 | 5.92 | 5.26 | Upgrade
|
EBITDA Margin
|
4.40% | 6.40% | 6.00% | 8.10% | 9.10% | 6.70% | 7.00% | 9.00% | 6.30% | 5.30% | 6.00% | 6.80% | 7.30% | 7.90% | 8.20% | 8.30% | 8.80% | 9.40% | 9.70% | 10.00% | 9.60% | 8.90% | 7.90% | 7.90% | 8.40% | 7.10% | 7.90% | 7.80% | 6.60% | 8.20% | 8.00% | 8.00% | 9.30% | 9.60% | 10.60% | 10.80% | 10.60% | 10.10% | 12.30% | 11.50% | Upgrade
|
Depreciation & Amortization
|
0.31 | 0.29 | 0.26 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.2 | 0.19 | 0.19 | 0.15 | 0.17 | 0.25 | 0.27 | 0.32 | 0.33 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.3 | 0.29 | 0.29 | 0.28 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | Upgrade
|
EBIT
|
2.48 | 3.78 | 3.33 | 4.41 | 3.84 | 2.43 | 2.33 | 3.83 | 2.49 | 2.09 | 2.41 | 2.91 | 3.1 | 3.61 | 4.16 | 4.21 | 4.4 | 4.41 | 4.24 | 4.49 | 4.26 | 3.74 | 3.42 | 3.52 | 3.84 | 3.12 | 3.37 | 3.01 | 2.38 | 3.16 | 3.1 | 3.12 | 3.77 | 3.91 | 4.83 | 5.06 | 5 | 4.87 | 5.68 | 5.02 | Upgrade
|
EBIT Margin
|
3.90% | 5.90% | 5.50% | 7.70% | 8.50% | 6.10% | 6.40% | 8.50% | 5.80% | 4.80% | 5.60% | 6.40% | 6.90% | 7.50% | 7.80% | 7.80% | 8.20% | 8.70% | 9.10% | 9.40% | 9.00% | 8.30% | 7.30% | 7.30% | 7.80% | 6.50% | 7.30% | 7.10% | 6.00% | 7.50% | 7.30% | 7.40% | 8.60% | 9.00% | 10.10% | 10.30% | 10.10% | 9.60% | 11.80% | 10.90% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).