Jewett-Cameron Trading Company Ltd. (JCTCF)

Income Statement (Trailing)

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Quarter Ending	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	+58 Quarters
Revenue	63.01	63.7	60.1	57.5	44.95	39.57	36.73	44.95	42.75	43.2	43.44	45.45	44.85	48.09	53.58	53.92	53.75	50.54	46.69	47.7	47.16	44.9	46.59	48.11	49.07	47.9	46.2	42.24	40.02	42.07	42.32	42.34	43.78	43.5	48	49.29	49.42	50.48	48	45.95	Upgrade
Revenue Growth (YoY)	40.18%	61.00%	63.64%	27.94%	5.14%	-8.41%	-15.44%	-1.10%	-4.68%	-10.17%	-18.93%	-15.72%	-16.56%	-4.84%	14.74%	13.04%	13.97%	12.54%	0.22%	-0.85%	-3.89%	-6.26%	0.85%	13.90%	22.61%	13.87%	9.17%	-0.24%	-8.60%	-3.30%	-11.83%	-14.09%	-11.39%	-13.82%	-0.01%	7.27%	6.72%	17.11%	11.08%	9.25%	Upgrade
Cost of Revenue	48.77	49.24	46.45	43.35	32.47	28.37	26.13	32.47	32.13	33.25	33.73	35.48	34.35	37.25	41.86	42.33	42.2	39.16	35.82	36.62	36.68	35.06	36.84	38.37	39.08	38.84	37.27	33.82	32.19	33.52	33.92	33.96	34.86	34.49	38.31	39.46	39.68	40.96	38.84	37.31	Upgrade
Gross Profit	14.23	14.46	13.65	14.15	12.47	11.2	10.59	12.47	10.62	9.95	9.7	9.96	10.49	10.85	11.72	11.6	11.56	11.38	10.87	11.08	10.48	9.84	9.75	9.74	10	9.06	8.93	8.42	7.83	8.54	8.4	8.38	8.93	9.01	9.69	9.83	9.74	9.51	9.16	8.64	Upgrade
Selling, General & Admin	11.14	10.76	10.74	10.16	8.4	7.86	7.35	8.4	7.98	7.72	7.27	7.04	7.32	7.15	7.28	7.05	6.86	6.66	6.38	6.37	5.96	5.84	5.96	5.85	5.82	5.62	5.36	5.21	5.2	5.14	5.05	5.02	4.91	4.86	4.98	4.9	4.88	4.79	4.75	4.83	Upgrade
Other Operating Expenses	0.31	0.29	0.26	0.24	0.22	0.2	0.21	0.22	0.21	0.2	0.19	0.19	0.15	0.17	0.25	0.27	0.32	0.33	0.28	0.28	0.27	0.27	0.27	0.28	0.3	0.29	0.29	0.28	0.27	0.28	0.28	0.28	0.28	0.27	0.27	0.26	0.25	0.24	0.24	0.24	Upgrade
Operating Expenses	11.44	11.05	11	10.41	8.62	8.07	7.56	8.62	8.19	7.92	7.46	7.23	7.47	7.32	7.54	7.32	7.18	6.99	6.66	6.64	6.23	6.11	6.23	6.12	6.12	5.91	5.65	5.49	5.48	5.41	5.33	5.29	5.19	5.13	5.24	5.16	5.13	5.03	4.99	5.08	Upgrade
Operating Income	2.79	3.41	2.65	3.74	3.86	3.13	3.03	3.86	2.43	2.03	2.25	2.74	3.02	3.52	4.19	4.28	4.37	4.39	4.22	4.44	4.25	3.73	3.52	3.62	3.88	3.15	3.28	2.92	2.36	3.13	3.07	3.08	3.74	3.87	4.45	4.67	4.61	4.48	4.17	3.56	Upgrade
Interest Expense / Income	0.1	0.06	0.03	0	-0.02	-0.02	-0.02	-0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	-0	-0	0	0	-0	0	0.02	0	Upgrade
Other Expense / Income	0.31	-0.38	-0.68	-0.67	0.02	0.7	0.7	0.03	-0.06	-0.06	-0.17	-0.17	-0.08	-0.08	0.03	0.07	-0.03	-0.03	-0.02	-0.05	-0.01	-0.01	0.1	0.09	0.03	0.03	-0.09	-0.09	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.39	-0.39	-0.39	-0.39	-1.51	-1.46	Upgrade
Pretax Income	2.37	3.72	3.29	4.4	3.85	2.45	2.36	3.85	2.49	2.09	2.41	2.91	3.1	3.61	4.16	4.21	4.4	4.41	4.24	4.49	4.26	3.74	3.42	3.52	3.84	3.12	3.37	3.01	2.38	3.16	3.1	3.12	3.77	3.91	4.83	5.06	5	4.87	5.66	5.02	Upgrade
Income Tax	0.4	0.82	0.72	0.95	1.07	0.69	0.71	1.07	0.74	0.63	0.67	0.81	0.83	1.05	1.21	1.29	1.46	1.65	1.67	1.76	1.71	1.49	1.34	1.4	1.57	1.3	1.39	1.23	0.96	1.26	1.24	1.26	1.42	1.48	1.85	1.93	1.94	1.89	2.19	1.96	Upgrade
Net Income	1.98	2.9	2.58	3.45	2.78	1.77	1.65	2.78	1.75	1.45	1.74	2.1	2.27	2.56	2.95	2.92	2.95	2.76	2.56	2.73	2.55	2.26	2.08	2.13	2.27	1.83	1.98	1.77	1.42	1.9	1.85	1.86	2.35	2.43	2.98	3.13	3.06	2.98	3.48	3.06	Upgrade
Net Income Common	1.98	2.9	2.58	3.45	2.78	1.77	1.65	2.78	1.75	1.45	1.74	2.1	2.27	2.56	2.95	2.92	2.95	2.76	2.56	2.73	2.55	2.26	2.08	2.13	2.27	1.83	1.98	1.77	1.42	1.9	1.85	1.86	2.35	2.43	2.98	3.13	3.06	2.98	3.48	3.06	Upgrade
Net Income Growth	-28.97%	64.02%	56.46%	24.08%	59.21%	21.84%	-5.63%	32.57%	-22.89%	-43.33%	-40.84%	-28.08%	-22.99%	-7.36%	15.01%	7.11%	15.37%	22.46%	23.30%	28.31%	12.26%	23.48%	5.07%	19.79%	59.66%	-3.84%	6.73%	-4.55%	-39.34%	-21.84%	-37.88%	-40.66%	-23.28%	-18.42%	-14.17%	2.36%	4.24%	14.44%	91.79%	239.09%	Upgrade
Shares Outstanding (Basic)	3	3	3	3	3	3	3	4	3	4	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	5	5	5	5	5	5	6	6	6	6	6	6	6	6	7	Upgrade
Shares Outstanding (Diluted)	3	3	3	3	3	3	3	4	3	4	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	5	5	5	5	5	5	6	6	6	6	6	6	6	6	7	Upgrade
Shares Change	0.10%	0.18%	0.29%	-3.78%	0.23%	-2.14%	-12.34%	-14.41%	-13.46%	-15.54%	-6.70%	-4.46%	-9.99%	-5.61%	-4.76%	-2.51%	-2.27%	-2.27%	-2.27%	-6.70%	-6.99%	-7.69%	-7.69%	-5.66%	-4.04%	-4.21%	-7.89%	-13.02%	-10.63%	-17.39%	-14.23%	-5.33%	-8.58%	-0.19%	-0.03%	-8.96%	-2.02%	-14.01%	-17.48%	-16.43%	Upgrade
EPS (Basic)	0.58	0.84	0.74	0.99	0.76	0.47	0.44	0.77	0.49	0.36	0.44	0.50	0.54	0.58	0.66	0.66	0.65	0.60	0.56	0.60	0.55	0.47	0.43	0.43	0.46	0.36	0.39	0.34	0.27	0.34	0.33	0.32	0.40	0.39	0.47	0.50	0.48	0.47	0.52	0.45	Upgrade
EPS (Diluted)	0.58	0.84	0.74	0.99	0.76	0.47	0.44	0.77	0.49	0.36	0.44	0.50	0.54	0.58	0.66	0.66	0.65	0.60	0.56	0.60	0.55	0.47	0.43	0.43	0.46	0.36	0.39	0.34	0.27	0.34	0.33	0.32	0.40	0.39	0.47	0.50	0.48	0.47	0.52	0.45	Upgrade
EPS Growth	-23.68%	78.72%	68.18%	28.57%	55.10%	30.56%	-	54.00%	-9.26%	-37.93%	-33.33%	-24.24%	-16.92%	-3.33%	17.86%	10.00%	18.18%	26.32%	30.23%	37.93%	20.88%	31.94%	10.26%	26.09%	68.52%	4.35%	18.18%	9.52%	-31.65%	-11.54%	-30.53%	-37.00%	-17.71%	-16.13%	-8.12%	12.36%	17.07%	36.77%	129.78%	304.55%	Upgrade
Free Cash Flow Per Share	-2.29	-3.28	-2.74	-1.60	-0.60	-0.48	0.02	-0.73	0.98	1.72	1.43	1.56	0.28	0.75	0.48	0.33	0.43	0.29	0.27	0.42	-0.01	-0.33	0.58	0.46	1.07	1.54	0.71	0.49	0.09	-0.33	-0.10	0.05	0.06	0.33	0.14	0.16	0.49	0.07	0.72	0.52	Upgrade
Gross Margin	22.60%	22.70%	22.70%	24.60%	27.80%	28.30%	28.80%	27.80%	24.80%	23.00%	22.30%	21.90%	23.40%	22.60%	21.90%	21.50%	21.50%	22.50%	23.30%	23.20%	22.20%	21.90%	20.90%	20.20%	20.40%	18.90%	19.30%	19.90%	19.60%	20.30%	19.80%	19.80%	20.40%	20.70%	20.20%	19.90%	19.70%	18.80%	19.10%	18.80%	Upgrade
Operating Margin	4.40%	5.40%	4.40%	6.50%	8.60%	7.90%	8.30%	8.60%	5.70%	4.70%	5.20%	6.00%	6.70%	7.30%	7.80%	7.90%	8.10%	8.70%	9.00%	9.30%	9.00%	8.30%	7.60%	7.50%	7.90%	6.60%	7.10%	6.90%	5.90%	7.40%	7.30%	7.30%	8.50%	8.90%	9.30%	9.50%	9.30%	8.90%	8.70%	7.80%	Upgrade
Profit Margin	3.10%	4.50%	4.30%	6.00%	6.20%	4.50%	4.50%	6.20%	4.10%	3.40%	4.00%	4.60%	5.10%	5.30%	5.50%	5.40%	5.50%	5.50%	5.50%	5.70%	5.40%	5.00%	4.50%	4.40%	4.60%	3.80%	4.30%	4.20%	3.60%	4.50%	4.40%	4.40%	5.40%	5.60%	6.20%	6.40%	6.20%	5.90%	7.20%	6.70%	Upgrade
Free Cash Flow Margin	-12.70%	-18.00%	-15.90%	-9.70%	-4.70%	-4.20%	0.20%	-5.90%	8.00%	14.20%	13.10%	14.50%	2.50%	6.50%	3.80%	2.70%	3.50%	2.60%	2.50%	4.00%	-0.10%	-3.30%	5.70%	4.60%	10.70%	16.00%	7.60%	6.00%	1.10%	-4.00%	-1.30%	0.70%	0.80%	4.70%	1.80%	2.00%	6.20%	0.80%	9.40%	7.90%	Upgrade
Effective Tax Rate	16.71%	22.12%	21.79%	21.55%	27.74%	27.97%	30.18%	27.74%	29.77%	30.45%	27.73%	27.79%	26.88%	29.01%	29.13%	30.61%	33.12%	37.40%	39.50%	39.21%	40.05%	39.70%	39.27%	39.68%	40.84%	41.53%	41.22%	41.04%	40.24%	39.80%	40.15%	40.34%	37.76%	37.79%	38.23%	38.16%	38.78%	38.81%	38.60%	39.05%	Upgrade
EBITDA	2.78	4.08	3.59	4.65	4.07	2.65	2.55	4.05	2.7	2.29	2.6	3.1	3.25	3.78	4.41	4.48	4.72	4.75	4.52	4.76	4.53	4.01	3.69	3.8	4.14	3.41	3.65	3.29	2.66	3.43	3.37	3.39	4.05	4.18	5.1	5.32	5.25	5.11	5.92	5.26	Upgrade
EBITDA Margin	4.40%	6.40%	6.00%	8.10%	9.10%	6.70%	7.00%	9.00%	6.30%	5.30%	6.00%	6.80%	7.30%	7.90%	8.20%	8.30%	8.80%	9.40%	9.70%	10.00%	9.60%	8.90%	7.90%	7.90%	8.40%	7.10%	7.90%	7.80%	6.60%	8.20%	8.00%	8.00%	9.30%	9.60%	10.60%	10.80%	10.60%	10.10%	12.30%	11.50%	Upgrade
Depreciation & Amortization	0.31	0.29	0.26	0.24	0.23	0.22	0.22	0.22	0.21	0.2	0.19	0.19	0.15	0.17	0.25	0.27	0.32	0.33	0.28	0.28	0.27	0.27	0.27	0.28	0.3	0.29	0.29	0.28	0.27	0.28	0.28	0.28	0.28	0.27	0.27	0.26	0.25	0.24	0.24	0.24	Upgrade
EBIT	2.48	3.78	3.33	4.41	3.84	2.43	2.33	3.83	2.49	2.09	2.41	2.91	3.1	3.61	4.16	4.21	4.4	4.41	4.24	4.49	4.26	3.74	3.42	3.52	3.84	3.12	3.37	3.01	2.38	3.16	3.1	3.12	3.77	3.91	4.83	5.06	5	4.87	5.68	5.02	Upgrade
EBIT Margin	3.90%	5.90%	5.50%	7.70%	8.50%	6.10%	6.40%	8.50%	5.80%	4.80%	5.60%	6.40%	6.90%	7.50%	7.80%	7.80%	8.20%	8.70%	9.10%	9.40%	9.00%	8.30%	7.30%	7.30%	7.80%	6.50%	7.30%	7.10%	6.00%	7.50%	7.30%	7.40%	8.60%	9.00%	10.10%	10.30%	10.10%	9.60%	11.80%	10.90%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).