JD.com, Inc. (JD)
NASDAQ: JD · Real-Time Price · USD
30.15
+1.06 (3.64%)
At close: Jun 2, 2026, 4:00 PM EDT
30.10
-0.05 (-0.17%)
After-hours: Jun 2, 2026, 7:58 PM EDT
JD.com Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,323,700 | 1,309,090 | 1,158,820 | 1,084,660 | 1,046,240 | 951,592 | |
Revenue Growth (YoY) | 10.32% | 12.97% | 6.84% | 3.67% | 9.95% | 27.59% |
Cost of Revenue | 1,108,490 | 1,099,060 | 974,951 | 924,958 | 899,163 | 822,526 |
Gross Profit | 215,207 | 210,028 | 183,868 | 159,704 | 147,073 | 129,066 |
Selling, General & Admin | 193,769 | 184,109 | 127,267 | 114,401 | 111,836 | 109,360 |
Research & Development | 24,474 | 22,229 | 17,031 | 16,393 | 16,893 | 16,332 |
Other Operating Expenses | 916 | 916 | 834 | 2,885 | -1,379 | -767 |
Total Operating Expenses | 219,159 | 207,254 | 145,132 | 133,679 | 127,350 | 124,925 |
Operating Income | -3,952 | 2,774 | 38,736 | 26,025 | 19,723 | 4,141 |
Interest Income | 8,331 | 8,025 | 2,327 | 1,010 | -2,195 | -4,918 |
Interest Expense | -2,889 | -2,803 | -2,896 | -2,881 | -2,106 | -1,213 |
Other Non-Operating Income (Expense) | 17,581 | 17,327 | 13,371 | 7,496 | -1,555 | -590 |
Total Non-Operating Income (Expense) | 23,023 | 22,549 | 12,802 | 5,625 | -5,856 | -6,721 |
Pretax Income | 19,071 | 25,323 | 51,538 | 31,650 | 13,867 | -2,580 |
Provision for Income Taxes | 1,378 | 2,181 | 6,878 | 8,393 | 4,176 | 1,887 |
Net Income | 13,843 | 19,631 | 41,359 | 24,167 | 10,380 | -3,560 |
Minority Interest in Earnings | 3,850 | 3,511 | 3,301 | -910 | -689 | -907 |
Net Income to Common | 13,843 | 19,631 | 41,359 | 24,167 | 10,380 | -3,560 |
Net Income Growth | -69.32% | -52.53% | 71.14% | 132.82% | - | - |
Shares Outstanding (Basic) | 1,407 | 1,424 | 1,495 | 1,572 | 1,563 | 1,554 |
Shares Outstanding (Diluted) | 1,542 | 1,489 | 1,538 | 1,585 | 1,590 | 1,554 |
Shares Change (YoY) | 0.93% | -3.19% | -2.98% | -0.33% | 2.36% | -0.05% |
EPS (Basic) | 9.84 | 13.78 | 27.66 | 15.38 | 6.64 | -2.30 |
EPS (Diluted) | 8.98 | 12.90 | 26.86 | 15.22 | 6.42 | -2.30 |
EPS Growth | -69.60% | -51.97% | 76.48% | 137.07% | - | - |
Shares Outstanding | 1,351 | 1,371 | 1,452 | 1,574 | 1,571 | 1,559 |
Free Cash Flow | 6,858 | 4,807 | 44,276 | 39,506 | 34,906 | 20,046 |
Free Cash Flow Growth | 42.67% | -89.14% | 12.07% | 13.18% | 74.13% | -33.42% |
Free Cash Flow Per Share | 4.45 | 3.23 | 28.79 | 24.92 | 21.95 | 12.90 |
Dividends Per Share | 6.994 | 6.994 | 7.299 | 5.389 | 4.276 | - |
Dividend Growth | - | -4.17% | 35.44% | 26.02% | - | - |
Gross Margin | 16.26% | 16.04% | 15.87% | 14.72% | 14.06% | 13.56% |
Operating Margin | -0.30% | 0.21% | 3.34% | 2.40% | 1.89% | 0.44% |
Profit Margin | 1.34% | 1.77% | 3.85% | 2.14% | 0.93% | -0.47% |
FCF Margin | 0.52% | 0.37% | 3.82% | 3.64% | 3.34% | 2.11% |
EBITDA | -3,952 | 12,521 | 47,640 | 34,317 | 26,959 | 10,373 |
EBITDA Margin | -0.30% | 0.96% | 4.11% | 3.16% | 2.58% | 1.09% |
EBIT | -3,952 | 2,774 | 38,736 | 26,025 | 19,723 | 4,141 |
EBIT Margin | -0.30% | 0.21% | 3.34% | 2.40% | 1.89% | 0.44% |
Effective Tax Rate | 7.23% | 8.61% | 13.35% | 26.52% | 30.11% | -73.14% |