J and Friends Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	20	17	14	18	4	19
Market Cap Growth	31.38%	16.35%	-18.89%	394.43%	-81.13%	-54.92%
Enterprise Value	21.02	22.07	12.87	13.72	23.99	72.67
Last Close Price	1.08	0.91	0.90	1.11	0.41	2.20
PE Ratio	-	-13.00	-6.43	-1.59	-0.13	-1.18
PS Ratio	12.39	-	2.96	2.36	0.33	0.69
PB Ratio	13.29	11.14	-0.25	-0.32	-0.06	-0.53
P/TBV Ratio	12.05	10.16	-0.25	-0.28	-0.06	-0.53
P/FCF Ratio	137.29	117.74	-6.95	15.80	-2.33	-3.70
P/OCF Ratio	135.63	113.70	-6.99	14.46	-2.33	-3.72
EV/Sales Ratio	13.15	-	2.67	1.84	2.22	2.67
EV/EBITDA Ratio	-	-19.62	-7.05	-2.44	-2.18	-7.83
EV/EBIT Ratio	-	-16.47	-6.66	-2.33	-2.03	-6.47
EV/FCF Ratio	145.73	156.51	-6.27	12.32	-15.68	-14.27
Debt / Equity Ratio	0.30	0.30	-0.01	0	-0.96	-6.15
Debt / EBITDA Ratio	-1.70	-1.70	-0.35	-	-4.60	-6.78
Debt / FCF Ratio	13.54	13.54	-0.31	-	-33.14	-12.36
Net Debt / Equity Ratio	0.65	0.65	0.05	0.10	-0.25	-0.81
Net Debt / EBITDA Ratio	-0.86	-0.86	1.67	1.02	-1.30	-3.09
Net Debt / FCF Ratio	6.84	6.84	1.49	-5.14	-9.38	-5.63
Asset Turnover	-	0	0.32	0.16	0.11	0.20
Inventory Turnover	-12.48	0	-	-	-	-
Quick Ratio	0.88	0.88	0.19	0.21	0.68	0.88
Current Ratio	1.25	1.25	0.19	0.22	0.74	1.30
Return on Equity (ROE)	6.41%	9.50%	4.35%	38.40%	123.73%	1190.63%
Return on Assets (ROA)	-6.90%	-10.48%	-13.43%	-10.86%	-12.19%	-8.89%
Return on Invested Capital (ROIC)	3.27%	4.97%	3.51%	13.02%	-444.33%	-40.22%
Return on Capital Employed (ROCE)	5.89%	5.89%	3.63%	22.41%	-41.86%	-17.82%
Earnings Yield	-6.69%	-7.69%	-15.55%	-63.06%	-780.49%	-85.00%
FCF Yield	0.73%	0.85%	-14.39%	6.33%	-43.00%	-27.00%
Buyback Yield / Dilution	-4.88%	-4.92%	-12.12%	-64.84%	-0.13%	-0.80%
Total Shareholder Return	-4.88%	-4.92%	-12.12%	-64.84%	-0.13%	-0.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.