Aurora Mobile Limited (JG)

Aurora Mobile Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	362.85	316.17	290.23	328.82	357.32	471.61
Revenue Growth (YoY)	20.78%	8.94%	-11.74%	-7.98%	-24.23%	-47.97%
Cost of Revenue	123.92	107.14	90.95	103.06	92.39	265.44
Gross Profit	238.93	209.03	199.29	225.77	264.93	206.18
Selling, General & Admin	145.27	130.35	128.36	181.33	196.34	210.45
Research & Development	100.77	94.82	121.81	154.48	206.72	174.6
Other Operating Expenses	-4.84	-6.23	-10.36	-31.53	-	-
Operating Expenses	241.2	218.94	239.8	304.27	403.06	385.05
Operating Income	-2.27	-9.9	-40.52	-78.51	-138.13	-178.87
Interest Expense	-0.11	-0.13	-0.81	-3.14	-8.82	-11.72
Interest & Investment Income	1.15	2.88	1.2	2.32	6.6	6.13
Earnings From Equity Investments	-	-	-0.45	-	-	-
Currency Exchange Gain (Loss)	0.02	0.12	-0.02	-2.87	2.68	0.01
Other Non Operating Income (Expenses)	-0.54	0.37	-15.46	2.41	22.48	9.6
EBT Excluding Unusual Items	-1.76	-6.66	-56.05	-79.78	-115.18	-174.86
Gain (Loss) on Sale of Investments	-	-	-8.51	-6.73	-25.37	-39.18
Asset Writedown	-	-	-	-22.4	-	-10.95
Pretax Income	-1.76	-6.66	-64.55	-108.91	-140.55	-224.99
Income Tax Expense	-0.61	0.11	-1.89	-0.46	0.03	0.09
Earnings From Continuing Operations	-1.16	-6.77	-62.67	-108.45	-140.58	-225.08
Minority Interest in Earnings	-2.5	-0.28	0.57	1.49	-	-
Net Income	-3.65	-7.05	-62.1	-106.96	-140.58	-225.08
Net Income to Common	-3.65	-7.05	-62.1	-106.96	-140.58	-225.08
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	0.91%	0.14%	0.50%	0.62%	1.80%	0.91%
EPS (Basic)	-0.61	-1.18	-10.39	-17.99	-23.78	-38.76
EPS (Diluted)	-0.61	-1.18	-10.39	-17.99	-23.78	-38.76
Free Cash Flow	-	4.04	-18.21	-18.11	-92.94	56.13
Free Cash Flow Per Share	-	0.67	-3.05	-3.04	-15.72	9.67
Gross Margin	65.85%	66.11%	68.66%	68.66%	74.14%	43.72%
Operating Margin	-0.63%	-3.13%	-13.96%	-23.88%	-38.66%	-37.93%
Profit Margin	-1.01%	-2.23%	-21.40%	-32.53%	-39.34%	-47.72%
Free Cash Flow Margin	-	1.28%	-6.28%	-5.51%	-26.01%	11.90%
EBITDA	-0.49	-3.94	-28.99	-48.1	-106.31	-136.8
EBITDA Margin	-0.14%	-1.25%	-9.99%	-14.63%	-29.75%	-29.01%
D&A For EBITDA	1.78	5.96	11.52	30.41	31.82	42.07
EBIT	-2.27	-9.9	-40.52	-78.51	-138.13	-178.87
EBIT Margin	-0.63%	-3.13%	-13.96%	-23.88%	-38.66%	-37.93%
Advertising Expenses	-	7.32	7.04	6.46	12.77	9.79

Updated Oct 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q