Aurora Mobile Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	374.85	316.17	290.23	328.82	357.32
Revenue Growth (YoY)	18.56%	8.94%	-11.74%	-7.98%	-24.23%
Cost of Revenue	122.94	107.14	90.95	103.06	92.39
Gross Profit	251.91	209.03	199.29	225.77	264.93
Selling, General & Admin	149.17	130.35	128.36	203.73	196.34
Research & Development	104.72	94.82	121.81	154.48	206.72
Other Operating Expenses	-2.69	-6.23	-10.36	-31.53	-
Total Operating Expenses	251.2	218.94	239.8	326.67	403.06
Operating Income	0.71	-9.9	-40.52	-100.91	-138.13
Interest Income	1.3	2.88	1.2	2.32	6.6
Interest Expense	-0.08	-0.13	-0.81	-3.14	-8.82
Other Non-Operating Income (Expense)	0.72	0.49	-24.43	-7.18	-0.2
Total Non-Operating Income (Expense)	1.94	3.24	-24.04	-8	-2.42
Pretax Income	2.65	-6.66	-64.55	-108.91	-140.55
Provision for Income Taxes	-0.07	-0.11	1.89	0.46	-0.03
Net Income	0.42	-7.05	-62.1	-106.96	-140.58
Minority Interest in Earnings	-	-	-	-1.49	-
Net Income to Common	0.42	-7.05	-62.1	-106.96	-140.58
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.88%	0.18%	0.63%	0.79%	2.31%
EPS (Basic)	0.13	-1.20	-10.40	-18.00	-23.73
EPS (Diluted)	0.13	-1.20	-10.40	-18.00	-23.73
Shares Outstanding	6	6	5.91	5.98	79.04
Free Cash Flow	64.63	4.04	-18.21	-18.11	-92.94
Free Cash Flow Growth	1501.81%	-	-	-	-
Free Cash Flow Per Share	13.60	0.86	-3.87	-3.88	-20.05
Gross Margin	67.20%	66.11%	68.66%	68.66%	74.14%
Operating Margin	0.19%	-3.13%	-13.96%	-30.69%	-38.66%
Profit Margin	0.73%	-2.07%	-22.89%	-32.98%	-39.34%
FCF Margin	17.24%	1.28%	-6.28%	-5.51%	-26.01%
EBITDA	10.98	1.97	-20.96	-61.5	-106.31
EBITDA Margin	2.93%	0.62%	-7.22%	-18.70%	-29.75%
EBIT	0.71	-9.9	-40.52	-100.91	-138.13
EBIT Margin	0.19%	-3.13%	-13.96%	-30.69%	-38.66%
Effective Tax Rate	-2.76%	1.65%	-2.92%	-0.42%	0.02%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q