Aurora Mobile Limited (JG)
NASDAQ: JG · Real-Time Price · USD
4.550
-0.150 (-3.19%)
Jul 1, 2026, 11:52 AM EDT - Market open
Aurora Mobile Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 379.17 | 374.85 | 316.17 | 290.23 | 328.82 | 357.32 | |
Revenue Growth (YoY) | 11.32% | 18.56% | 8.94% | -11.74% | -7.98% | -24.23% |
Cost of Revenue | 119.83 | 122.94 | 107.14 | 90.95 | 103.06 | 92.39 |
Gross Profit | 259.34 | 251.91 | 209.03 | 199.29 | 225.77 | 264.93 |
Selling, General & Admin | 150.59 | 149.17 | 130.35 | 128.36 | 203.73 | 196.34 |
Research & Development | 108.83 | 104.72 | 94.82 | 121.81 | 154.48 | 206.72 |
Other Operating Expenses | -2.8 | -2.69 | -6.23 | -10.36 | -31.53 | - |
Total Operating Expenses | 256.62 | 251.2 | 218.94 | 239.8 | 326.67 | 403.06 |
Operating Income | 2.73 | 0.71 | -9.9 | -40.52 | -100.91 | -138.13 |
Interest Income | 1.74 | 1.3 | 2.88 | 1.2 | 2.32 | 6.6 |
Interest Expense | -0.04 | -0.08 | -0.13 | -0.81 | -3.14 | -8.82 |
Other Non-Operating Income (Expense) | -0.21 | 0.72 | 0.49 | -24.43 | -7.18 | -0.2 |
Total Non-Operating Income (Expense) | 1.49 | 1.94 | 3.24 | -24.04 | -8 | -2.42 |
Pretax Income | 5.07 | 2.65 | -6.66 | -64.55 | -108.91 | -140.55 |
Provision for Income Taxes | -0.31 | 0.07 | 0.11 | -1.89 | -0.46 | 0.03 |
Net Income | 1.15 | 2.57 | -6.77 | -62.67 | -108.45 | -140.58 |
Minority Interest in Earnings | 1.38 | 2.15 | 0.28 | -0.57 | -1.49 | - |
Net Income to Common | 3.99 | 0.42 | -7.05 | -62.1 | -106.96 | -140.58 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 2.03% | 0.88% | 0.18% | 0.63% | 0.79% | 2.31% |
EPS (Basic) | 0.67 | 0.13 | -1.20 | -10.40 | -18.00 | -23.73 |
EPS (Diluted) | 0.67 | 0.13 | -1.20 | -10.40 | -18.00 | -23.73 |
Free Cash Flow | - | 64.63 | 4.04 | -18.21 | -18.11 | -92.94 |
Free Cash Flow Growth | - | 1501.81% | - | - | - | - |
Free Cash Flow Per Share | - | 13.60 | 0.86 | -3.87 | -3.88 | -20.05 |
Gross Margin | 68.40% | 67.20% | 66.11% | 68.66% | 68.66% | 74.14% |
Operating Margin | 0.72% | 0.19% | -3.13% | -13.96% | -30.69% | -38.66% |
Profit Margin | 0.30% | 0.69% | -2.14% | -21.59% | -32.98% | -39.34% |
FCF Margin | - | 17.24% | 1.28% | -6.28% | -5.51% | -26.01% |
EBITDA | 2.73 | 10.98 | 1.97 | -20.96 | -61.5 | -106.31 |
EBITDA Margin | 0.72% | 2.93% | 0.62% | -7.22% | -18.70% | -29.75% |
EBIT | 2.73 | 0.71 | -9.9 | -40.52 | -100.91 | -138.13 |
EBIT Margin | 0.72% | 0.19% | -3.13% | -13.96% | -30.69% | -38.66% |
Effective Tax Rate | -6.16% | 2.76% | -1.65% | 2.92% | 0.42% | -0.02% |