J.Jill, Inc. (JILL)
NYSE: JILL · Real-Time Price · USD
18.22
+0.51 (2.88%)
Jul 31, 2026, 4:00 PM EDT - Market closed
J.Jill Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 587.35 | 596.55 | 610.86 | 608.04 | 618.53 | 585.21 | |
Revenue Growth | -2.59% | -2.34% | 0.46% | -1.70% | 5.69% | 37.14% |
Cost of Revenue | 43.81 | 186.8 | 181 | 177.26 | 193.22 | 190.77 |
Gross Profit | 398.08 | 409.75 | 429.86 | 430.78 | 425.31 | 394.44 |
Selling, General & Admin | 357.08 | 358.45 | 353.38 | 344.54 | 345.16 | 335.72 |
Other Operating Expenses | 0.69 | 0.68 | 0.77 | 0.19 | 1.41 | - |
Total Operating Expenses | 357.77 | 359.14 | 354.15 | 344.73 | 346.58 | 335.72 |
Operating Income | 40.31 | 50.61 | 75.7 | 86.05 | 78.73 | 58.72 |
Interest Income | 1.95 | 1.99 | 2.55 | 2.79 | 1.23 | - |
Interest Expense | -9.52 | -10.43 | -15.7 | -26.77 | -21.29 | -19.09 |
Other Non-Operating Income (Expense) | - | -3.12 | -8.57 | -12.7 | - | -59.76 |
Total Non-Operating Income (Expense) | -7.56 | -11.56 | -21.72 | -36.69 | -20.06 | -78.85 |
Pretax Income | 29.63 | 39.05 | 53.98 | 49.37 | 58.67 | -20.13 |
Provision for Income Taxes | 8.74 | 11.16 | 14.5 | 13.16 | 16.5 | 8.02 |
Net Income | 20.89 | 27.89 | 39.48 | 36.2 | 42.18 | -28.14 |
Net Income to Common | 20.89 | 27.89 | 39.48 | 36.2 | 42.18 | -28.14 |
Net Income Growth | -39.42% | -29.36% | 9.07% | -14.16% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | 12 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 14 | 12 |
Shares Change | -0.97% | 1.34% | 5.08% | 0.84% | 14.93% | 35.70% |
EPS (Basic) | 1.39 | 1.84 | 2.64 | 2.56 | 3.03 | -2.26 |
EPS (Diluted) | 1.37 | 1.82 | 2.61 | 2.51 | 2.95 | -2.26 |
EPS Growth | -38.84% | -30.27% | 3.98% | -14.92% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 21.23 | 25.21 | 50.77 | 52.62 | 65.24 | 72.8 |
Free Cash Flow Growth | -37.76% | -50.35% | -3.52% | -19.33% | -10.39% | - |
Free Cash Flow Per Share | 1.39 | 1.64 | 3.35 | 3.65 | 4.57 | 5.86 |
Dividends Per Share | 0.330 | 0.320 | 0.210 | - | - | - |
Dividend Growth | 13.79% | 52.38% | - | - | - | - |
Gross Margin | 67.78% | 68.69% | 70.37% | 70.85% | 68.76% | 67.40% |
Operating Margin | 6.86% | 8.48% | 12.39% | 14.15% | 12.73% | 10.03% |
Profit Margin | 3.56% | 4.68% | 6.46% | 5.95% | 6.82% | -4.81% |
FCF Margin | 3.61% | 4.23% | 8.31% | 8.65% | 10.55% | 12.44% |
EBITDA | 61.41 | 71.81 | 97.03 | 108.97 | 104.49 | 87.98 |
EBITDA Margin | 10.46% | 12.04% | 15.88% | 17.92% | 16.89% | 15.03% |
EBIT | 40.31 | 50.61 | 75.7 | 86.05 | 78.73 | 58.72 |
EBIT Margin | 6.86% | 8.48% | 12.39% | 14.15% | 12.73% | 10.03% |
Effective Tax Rate | 29.50% | 28.58% | 26.86% | 26.67% | 28.12% | -39.84% |