J.Jill, Inc. (JILL)
NYSE: JILL · Real-Time Price · USD
20.21
-0.11 (-0.54%)
Aug 21, 2026, 4:00 PM EDT - Market closed
J.Jill Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 587.35 | 596.55 | 610.86 | 608.04 | 618.53 | 585.21 | |
Revenue Growth | -2.59% | -2.34% | 0.46% | -1.70% | 5.69% | 37.14% |
Cost of Revenue | 189.27 | 186.8 | 181 | 177.26 | 193.22 | 190.77 |
Gross Profit | 398.08 | 409.75 | 429.86 | 430.78 | 425.31 | 394.44 |
Selling, General & Admin | 340.08 | 341.45 | 335.68 | 327.24 | 325.36 | 313.42 |
Operating Expenses | 356.58 | 357.95 | 351.78 | 343.24 | 343.56 | 334.42 |
Operating Income | 41.5 | 51.79 | 78.08 | 87.54 | 81.75 | 60.02 |
Interest Expense | -9.52 | -10.43 | -15.7 | -26.77 | -21.29 | -19.09 |
Interest & Investment Income | 1.95 | 1.99 | 2.55 | 2.79 | 1.23 | - |
Other Non Operating Income (Expenses) | -1.6 | -1.6 | -1.6 | -1.3 | -1.6 | -61.06 |
EBT Excluding Unusual Items | 32.33 | 41.75 | 63.33 | 62.26 | 60.09 | -20.13 |
Asset Writedown | -0.69 | -0.68 | -0.77 | -0.19 | -1.41 | - |
Other Unusual Items | -2.01 | -2.01 | -8.57 | -12.7 | - | - |
Pretax Income | 29.63 | 39.05 | 53.98 | 49.37 | 58.67 | -20.13 |
Income Tax Expense | 8.74 | 11.16 | 14.5 | 13.16 | 16.5 | 8.02 |
Net Income | 20.89 | 27.89 | 39.48 | 36.2 | 42.18 | -28.14 |
Net Income to Common | 20.89 | 27.89 | 39.48 | 36.2 | 42.18 | -28.14 |
Net Income Growth | -39.42% | -29.36% | 9.07% | -14.16% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | 12 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 14 | 12 |
Shares Change | -0.97% | 1.34% | 5.08% | 0.84% | 14.93% | 35.70% |
EPS (Basic) | 1.39 | 1.84 | 2.64 | 2.56 | 3.03 | -2.26 |
EPS (Diluted) | 1.37 | 1.82 | 2.61 | 2.51 | 2.95 | -2.26 |
EPS Growth | -38.94% | -30.27% | 3.98% | -14.92% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 21.23 | 25.21 | 50.77 | 52.62 | 65.24 | 72.8 |
Free Cash Flow Per Share | 1.39 | 1.64 | 3.35 | 3.65 | 4.57 | 5.86 |
Dividend Per Share | 0.330 | 0.320 | 0.210 | - | - | - |
Dividend Growth | 13.79% | 52.38% | - | - | - | - |
Gross Margin | 67.77% | 68.69% | 70.37% | 70.85% | 68.76% | 67.40% |
Operating Margin | 7.07% | 8.68% | 12.78% | 14.40% | 13.22% | 10.26% |
Profit Margin | 3.56% | 4.67% | 6.46% | 5.95% | 6.82% | -4.81% |
Free Cash Flow Margin | 3.61% | 4.23% | 8.31% | 8.65% | 10.55% | 12.44% |
EBITDA | 62.5 | 72.99 | 99.4 | 110.46 | 107.5 | 89.28 |
EBITDA Margin | 10.64% | 12.23% | 16.27% | 18.17% | 17.38% | 15.26% |
D&A For EBITDA | 21 | 21.2 | 21.33 | 22.92 | 25.75 | 29.26 |
EBIT | 41.5 | 51.79 | 78.08 | 87.54 | 81.75 | 60.02 |
EBIT Margin | 7.07% | 8.68% | 12.78% | 14.40% | 13.22% | 10.26% |
Effective Tax Rate | 29.50% | 28.58% | 26.86% | 26.67% | 28.12% | - |
Advertising Expenses | - | 38.9 | 39.4 | 38 | 38.8 | 34.7 |