| 28.22 | 101.95 | 38.28 | 12.24 | 48.79 | 50.99 |
Cash & Short-Term Investments | 28.22 | 101.95 | 38.28 | 12.24 | 48.79 | 50.99 |
| 9.99% | 166.31% | 212.70% | -74.91% | -4.32% | -76.10% |
| 298.46 | 317.98 | 333.03 | 361.25 | 348.07 | 306.56 |
| 2.43 | - | 6.15 | 7.52 | 13.82 | 30.24 |
| 300.89 | 317.98 | 339.18 | 368.78 | 361.89 | 336.81 |
| 286.73 | 261.53 | 254.55 | 246.94 | 202.84 | 155.94 |
| 615.83 | 681.46 | 632.02 | 627.96 | 613.52 | 543.74 |
Net Property, Plant & Equipment | 214.8 | 220.96 | 215.07 | 205.66 | 211.71 | 252.48 |
| 712.44 | 685.26 | 671.67 | 651.24 | 505.6 | 476.07 |
| 827.74 | 804.8 | 804.8 | 804.8 | 687.46 | 687.46 |
| 2,229 | 2,142 | 2,077 | 1,940 | 1,630 | 1,540 |
|
| 17.5 | 28.19 | 25.31 | 19.16 | 21.03 | 18.49 |
| 174.4 | 217.11 | 200.77 | 172.63 | 192.04 | 182.52 |
Current Portion of Long-Term Debt | - | - | 90 | - | 0.07 | 0.11 |
| 193.03 | 290.49 | 317.73 | 331.97 | 330.69 | 319.75 |
Total Current Liabilities | 384.93 | 535.78 | 633.81 | 523.76 | 543.83 | 520.86 |
| 20 | - | 60 | 275 | 115 | 100.08 |
Other Long-Term Liabilities | 452.05 | 377.35 | 388.3 | 366.56 | 415.11 | 395.92 |
Total Long-Term Liabilities | 472.05 | 377.35 | 448.3 | 641.56 | 530.11 | 496 |
|
| 1.05 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| -2,020 | -1,895 | -1,860 | -1,832 | -1,807 | -1,613 |
Additional Paid-in Capital | 665 | 652.22 | 619.81 | 583.84 | 551.36 | 518.96 |
| 3,557 | 3,373 | 3,082 | 2,856 | 2,636 | 2,412 |
| 2,203 | 2,131 | 1,842 | 1,609 | 1,382 | 1,319 |
Total Liabilities & Equity | 3,060 | 3,044 | 2,924 | 2,774 | 2,456 | 2,336 |
| 20 | 0 | 150 | 275 | 115.07 | 100.19 |
| 8.22 | 101.95 | -111.72 | -262.76 | -66.28 | -49.2 |
| -91.94% | - | - | - | - | - |
| 0.15 | 1.40 | -1.53 | -3.60 | -0.90 | -0.65 |
| 2,203 | 2,131 | 1,842 | 1,609 | 1,382 | 1,319 |
| 40.33 | 29.17 | 25.23 | 22.01 | 18.80 | 17.44 |
| 662.88 | 640.78 | 365.9 | 152.47 | 188.57 | 155.77 |
Tangible Book Value Per Share | 12.13 | 8.77 | 5.01 | 2.09 | 2.57 | 2.06 |