Johnson & Johnson (JNJ)

Johnson & Johnson Income Statement

Financials in millions USD. Fiscal year is January - December.

Quarter Ending	Sep 28, 2025	Jun 29, 2025	Mar 30, 2025	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Jan 1, 2023	Oct 2, 2022	Jul 3, 2022	Apr 3, 2022	Jan 2, 2022	Oct 3, 2021	Jul 4, 2021	Apr 4, 2021	Jan 3, 2021
Revenue	23,993	23,743	21,893	22,520	22,471	22,447	21,383	21,395	21,351	21,519	20,894	12,548	19,996	24,020	23,426	9,769	23,338	23,312	22,321	22,475
Revenue Growth (YoY)	6.77%	5.77%	2.38%	5.26%	5.25%	4.31%	2.34%	70.50%	6.78%	-10.41%	-10.81%	28.45%	-14.32%	3.04%	4.95%	-56.53%	10.70%	27.14%	7.88%	8.33%
Cost of Revenue	7,303	7,628	7,357	7,128	6,963	6,869	6,511	6,798	6,606	6,462	6,687	2,907	6,172	7,919	7,598	1,502	7,250	7,587	7,063	7,814
Gross Profit	16,690	16,115	14,536	15,392	15,508	15,578	14,872	14,597	14,745	15,057	14,207	9,641	13,824	16,101	15,828	8,267	16,088	15,725	15,258	14,661
Selling, General & Admin	5,922	5,889	5,112	6,453	5,478	5,681	5,257	5,810	5,400	5,396	4,906	3,107	4,975	6,226	5,938	2,613	6,000	6,073	5,432	6,457
Research & Development	3,672	3,516	3,225	5,298	4,952	3,440	3,542	4,480	3,447	3,703	3,455	3,485	3,485	3,703	3,462	4,283	3,422	3,394	3,178	4,032
Other Operating Expenses	63	64	17	59	41	181	164	114	364	145	179	228	65	85	680	40	960	56	53	97
Operating Expenses	9,657	9,469	8,354	11,810	10,471	9,302	8,963	10,404	9,211	9,244	8,540	6,820	8,525	10,014	10,080	6,936	10,382	9,523	8,663	10,586
Operating Income	7,033	6,646	6,182	3,582	5,037	6,276	5,909	4,193	5,534	5,813	5,667	2,821	5,299	6,087	5,748	1,331	5,706	6,202	6,595	4,075
Interest Expense (Income)	245	308	204	137	193	270	155	151	192	217	212	177	51	38	10	60	20	40	63	87
Other Expense (Income)	-705	-153	-7,653	-442	1,506	258	2,040	-701	-21,594	-478	6,319	-1,264	-72	209	-124	-3,044	1,837	-500	-897	2,341
Pretax Income	7,493	6,491	13,631	3,887	3,338	5,748	3,714	4,743	26,936	6,074	-864	3,908	5,320	5,840	5,862	4,315	3,849	6,662	7,429	1,647
Income Tax	2,341	954	2,632	456	644	1,062	459	694	908	930	-796	388	862	1,026	713	-421	182	384	1,232	-91
Net Income	5,152	5,537	10,999	3,431	2,694	4,686	3,255	4,049	26,028	5,144	-68	3,520	4,458	4,814	5,149	4,736	3,667	6,278	6,197	1,738
Net Income Growth	91.24%	18.16%	237.91%	-15.26%	-89.65%	-8.90%	-	15.03%	483.85%	6.86%	-	-25.68%	21.57%	-23.32%	-16.91%	172.50%	3.18%	73.14%	6.92%	-56.66%
Shares Outstanding (Basic)	2,407	2,406	2,407	2,407	2,407	2,407	2,408	2,534	2,523	2,598	2,606	2,625	2,628	2,630	2,629	2,632	2,633	2,633	2,632	2,633
Shares Outstanding (Diluted)	2,425	2,419	2,424	2,429	2,432	2,422	2,430	2,560	2,550	2,656	2,606	2,664	2,661	2,668	2,667	2,674	2,675	2,672	2,673	2,671
Shares Change	-0.28%	-0.12%	-0.26%	-5.12%	-4.64%	-8.81%	-6.73%	-3.89%	-4.19%	-0.45%	-2.29%	-0.38%	-0.51%	-0.14%	-0.23%	0.12%	0.21%	0.23%	0.06%	-0.51%
EPS (Basic)	2.14	2.30	4.57	1.42	1.12	1.95	1.35	1.61	10.32	1.98	-0.03	1.34	1.70	1.83	1.96	1.81	1.39	2.38	2.35	0.66
EPS (Diluted)	2.11	2.29	4.54	1.41	1.11	1.93	1.34	1.58	10.21	1.96	-0.03	1.32	1.68	1.80	1.93	1.77	1.37	2.35	2.32	0.65
EPS Growth	90.09%	18.65%	238.81%	-10.76%	-89.13%	-1.53%	-	19.70%	507.74%	8.89%	-	-25.42%	22.63%	-23.40%	-16.81%	172.31%	3.01%	72.79%	6.91%	-56.67%
Free Cash Flow	8,012	2,835	3,379	5,371	6,964	4,657	2,850	6,274	6,522	3,058	2,394	3,763	5,332	4,718	3,372	4,317	7,543	4,501	3,397	7,020
Free Cash Flow Per Share	3.33	1.18	1.40	2.23	2.89	1.94	1.18	2.48	2.58	1.18	0.92	1.43	2.03	1.79	1.28	1.64	2.87	1.71	1.29	2.67
Dividend Per Share	1.300	1.300	1.240	1.240	1.240	1.240	1.190	1.190	1.190	1.190	1.130	1.130	1.130	1.130	1.060	1.060	1.060	1.060	1.010	1.010
Dividend Growth	4.84%	4.84%	4.20%	4.20%	4.20%	4.20%	5.31%	5.31%	5.31%	5.31%	6.60%	6.60%	6.60%	6.60%	4.95%	4.95%	4.95%	4.95%	6.32%	6.32%
Gross Margin	69.56%	67.87%	66.40%	68.35%	69.01%	69.40%	69.55%	68.23%	69.06%	69.97%	68.00%	76.83%	69.13%	67.03%	67.57%	84.63%	68.94%	67.45%	68.36%	65.23%
Operating Margin	29.31%	27.99%	28.24%	15.91%	22.42%	27.96%	27.63%	19.60%	25.92%	27.01%	27.12%	22.48%	26.50%	25.34%	24.54%	13.63%	24.45%	26.60%	29.55%	18.13%
Profit Margin	21.47%	23.32%	50.24%	15.24%	11.99%	20.88%	15.22%	18.93%	121.91%	23.90%	-0.33%	28.05%	22.29%	20.04%	21.98%	48.48%	15.71%	26.93%	27.76%	7.73%
Free Cash Flow Margin	33.39%	11.94%	15.43%	23.85%	30.99%	20.75%	13.33%	29.33%	30.55%	14.21%	11.46%	29.99%	26.66%	19.64%	14.39%	44.19%	32.32%	19.31%	15.22%	31.24%
Effective Tax Rate	31.24%	14.70%	19.31%	11.73%	19.29%	18.48%	12.36%	14.63%	3.37%	15.31%	-	9.93%	16.20%	17.57%	12.16%	-9.76%	4.73%	5.76%	16.58%	-5.53%
EBITDA	9,515	8,742	15,607	5,920	5,377	7,800	5,684	6,737	28,957	8,225	1,228	5,857	7,056	7,622	7,641	6,218	5,683	8,541	9,386	3,674
EBITDA Margin	39.66%	36.82%	71.29%	26.29%	23.93%	34.75%	26.58%	31.49%	135.62%	38.22%	5.88%	46.68%	35.29%	31.73%	32.62%	63.65%	24.35%	36.64%	42.05%	16.35%
Depreciation & Amortization	1,777	1,943	1,772	1,896	1,846	1,782	1,815	1,843	1,829	1,934	1,880	1,772	1,685	1,744	1,769	1,843	1,814	1,839	1,894	1,940
EBIT	7,738	6,799	13,835	4,024	3,531	6,018	3,869	4,894	27,128	6,291	-652	4,085	5,371	5,878	5,872	4,375	3,869	6,702	7,492	1,734
EBIT Margin	32.25%	28.64%	63.19%	17.87%	15.71%	26.81%	18.09%	22.88%	127.06%	29.23%	-3.12%	32.55%	26.86%	24.47%	25.07%	44.79%	16.58%	28.75%	33.56%	7.71%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).