Juniper Networks Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5,449	5,074	5,565	5,301	4,735	4,445
Revenue Growth (YoY)	6.82%	-8.82%	4.97%	11.95%	6.53%	-0.01%
Cost of Revenue	2,290	2,092	2,363	2,343	1,995	1,871
Gross Profit	3,159	2,982	3,202	2,958	2,740	2,574
Selling, General & Admin	1,467	1,467	1,488	1,383	1,303	1,194
Research & Development	1,149	1,151	1,144	1,036	1,007	958.4
Operating Expenses	2,616	2,618	2,632	2,419	2,310	2,153
Operating Income	542.9	363.8	569.7	539.3	430.4	421.1
Interest Expense	-78.2	-81.3	-80	-58.6	-50.8	-77
Interest & Investment Income	79.1	72.2	50.6	19.6	14.9	36.3
Earnings From Equity Investments	-5.4	-9.6	-9.6	-4.8	-	-
Other Non Operating Income (Expenses)	-2.2	1.5	-0.4	1.6	1.5	-5.5
EBT Excluding Unusual Items	536.2	346.6	530.3	497.1	396	374.9
Merger & Restructuring Charges	-114	-72	-99.6	-20.2	-42.9	-68
Gain (Loss) on Sale of Investments	16.4	13.8	-91.3	8.8	17.6	13.3
Gain (Loss) on Sale of Assets	-	-	-	45.8	-	-
Other Unusual Items	-	-	-	-	-60.6	-55
Pretax Income	438.6	288.4	339.4	531.5	310.1	265.2
Income Tax Expense	49.4	0.5	29.2	60.5	57.4	7.4
Net Income	389.2	287.9	310.2	471	252.7	257.8
Net Income to Common	389.2	287.9	310.2	471	252.7	257.8
Net Income Growth	66.54%	-7.19%	-34.14%	86.39%	-1.98%	-25.27%
Shares Outstanding (Basic)	332	327	320	322	324	330
Shares Outstanding (Diluted)	338	335	326	330	332	335
Shares Change (YoY)	3.12%	2.67%	-1.09%	-0.63%	-1.07%	-3.73%
EPS (Basic)	1.17	0.88	0.97	1.46	0.78	0.78
EPS (Diluted)	1.15	0.86	0.95	1.43	0.76	0.77
EPS Growth	63.59%	-9.47%	-33.57%	88.16%	-1.30%	-22.22%
Free Cash Flow	799.7	672.6	713.4	-7.5	589.7	511.6
Free Cash Flow Per Share	2.36	2.01	2.19	-0.02	1.78	1.53
Dividend Per Share	0.880	0.880	0.880	0.840	0.800	0.800
Dividend Growth	-	-	4.76%	5.00%	-	5.26%
Gross Margin	57.97%	58.77%	57.54%	55.80%	57.86%	57.90%
Operating Margin	9.96%	7.17%	10.24%	10.17%	9.09%	9.47%
Profit Margin	7.14%	5.67%	5.58%	8.88%	5.34%	5.80%
Free Cash Flow Margin	14.68%	13.26%	12.82%	-0.14%	12.45%	11.51%
EBITDA	689.8	520.7	764.4	757	667.8	633.5
EBITDA Margin	12.66%	10.26%	13.74%	14.28%	14.10%	14.25%
D&A For EBITDA	146.9	156.9	194.7	217.7	237.4	212.4
EBIT	542.9	363.8	569.7	539.3	430.4	421.1
EBIT Margin	9.96%	7.17%	10.24%	10.17%	9.09%	9.47%
Effective Tax Rate	11.26%	0.17%	8.60%	11.38%	18.51%	2.79%
Revenue as Reported	5,449	5,074	5,565	5,301	4,735	4,445
Advertising Expenses	-	17.2	30.8	37.4	26.6	21.7

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q