Juniper Networks, Inc. (JNPR)

Juniper Networks Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	5,342	5,565	5,301	4,735	4,445	4,445
Revenue Growth (YoY)	-2.96%	4.97%	11.95%	6.53%	-0.01%	-4.35%
Cost of Revenue	2,230	2,363	2,343	1,995	1,871	1,829
Gross Profit	3,112	3,202	2,958	2,740	2,574	2,617
Selling, General & Admin	1,484	1,489	1,383	1,303	1,194	1,184
Research & Development	1,156	1,144	1,036	1,007	958.4	955.7
Other Operating Expenses	130.9	98	20.2	42.9	68	35.3
Operating Expenses	2,771	2,732	2,439	2,353	2,221	2,175
Operating Income	340.2	470.1	519.1	387.5	353.1	442.2
Other Expense / Income	134.3	130.7	-12.4	77.4	87.9	27.8
Pretax Income	205.9	339.4	531.5	310.1	265.2	414.4
Income Tax	-18.1	29.2	60.5	57.4	7.4	69.4
Net Income	224	310.2	471	252.7	257.8	345
Net Income Growth	-55.26%	-34.14%	86.39%	-1.98%	-25.28%	-39.14%
Shares Outstanding (Basic)	323	320	322	324	330	343
Shares Outstanding (Diluted)	323	326	330	332	335	348
Shares Change	-1.98%	-1.09%	-0.63%	-1.07%	-3.73%	-1.75%
EPS (Basic)	0.71	0.97	1.46	0.78	0.78	1.01
EPS (Diluted)	0.69	0.95	1.43	0.76	0.77	0.99
EPS Growth	-54.90%	-33.57%	88.16%	-1.30%	-22.22%	-38.13%
Free Cash Flow	854.2	713.4	-7.5	589.7	511.6	419.3
Free Cash Flow Per Share	2.65	2.23	-0.02	1.82	1.55	1.22
Dividend Per Share	0.880	0.880	0.840	0.800	0.800	0.760
Dividend Growth	3.53%	4.76%	5.00%	0%	5.26%	5.56%
Gross Margin	58.25%	57.54%	55.80%	57.86%	57.90%	58.87%
Operating Margin	6.37%	8.45%	9.79%	8.18%	7.94%	9.95%
Profit Margin	4.19%	5.57%	8.88%	5.34%	5.80%	7.76%
Free Cash Flow Margin	15.99%	12.82%	-0.14%	12.45%	11.51%	9.43%
Effective Tax Rate	-8.79%	8.60%	11.38%	18.51%	2.79%	16.75%
EBITDA	395.4	534.1	749.2	547.5	477.6	624.7
EBITDA Margin	7.40%	9.60%	14.13%	11.56%	10.74%	14.05%
Depreciation & Amortization	189.5	194.7	217.7	237.4	212.4	210.3
EBIT	205.9	339.4	531.5	310.1	265.2	414.4
EBIT Margin	3.85%	6.10%	10.03%	6.55%	5.97%	9.32%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).