Home » Stocks » JNPR » Financials » Income Statement

Juniper Networks, Inc. (JNPR)

Stock Price: $19.72 USD 0.03 (0.15%)
Updated Oct 30, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue4,4454,6485,0274,9904,8584,6274,6694,3654,4494,0933,3163,5722,8362,3042,0641,3367015478876741033.81-
Revenue Growth-4.35%-7.55%0.74%2.72%4.99%-0.9%6.96%-1.87%8.68%23.44%-7.18%25.96%23.12%11.61%54.49%90.48%28.33%-38.38%31.7%556.4%2595.19%--
Cost of Revenue1,8291,9061,9551,8861,7791,7691,7281,6571,5801,3521,1331,13792875465341525723037323845.274.42-
Gross Profit2,6172,7413,0723,1053,0792,8582,9412,7092,8692,7422,1832,4351,9081,5491,41192144431651443657.33-0.61-
Selling, General & Admin1,1841,1591,1781,1981,1731,2551,2931,2521,1931,03591995778365551738017416117811026.176.442.19
Research & Development9561,0039811,0149951,0061,0431,1021,02791874273162348035726417816215687.8341.5023.999.41
Other Operating Expenses35.307.3065.603.30-0.601,01739.1046.8030.6021.3021252.5195.251,41295.5984.3134.6512114043.824.291.240.00
Operating Expenses2,1752,1692,2242,2152,1673,2782,3762,4012,2501,9741,8731,7411,5012,54796972938744347324271.9531.6611.60
Operating Income442572848890912-420566308619768311695407-99844119257.01-12740.86194-14.62-32.27-11.60
Interest Expense / Income---------------5.3839.1055.6161.3848.100.530.66-
Other Expense / Income27.8039.5036.3062.3059.80-33340.4016.6046.70-9.60-3.14-33.92-104-101-56.47-21.19-41.08-67.49-37.05-84.39-8.54-1.96-1.24
Pretax Income414533812827852-86.30526292572777314729511-89749820858.99-11516.54230-6.61-30.97-10.36
Income Tax69.40-34.2050623521924885.7010514715919721715010414779.8919.804.5029.9582.462.43--
Net Income345567306593634-334440187425618117512361-1,00135112839.20-120-13.42148-9.03-30.97-10.36
Shares Outstanding (Basic)34334937838239145750252153052252453053856755449338235131930418977.7451.55
Shares Outstanding (Diluted)34835438438839945751052654153953455157956760054441435131934818977.7451.55
Shares Change-1.66%-7.6%-1.05%-2.28%-14.6%-8.85%-3.67%-1.68%1.42%-0.23%-1.27%-1.38%-5.23%2.39%12.4%29.02%8.98%9.81%4.93%60.77%143.53%50.82%-
EPS (Basic)1.011.620.811.551.62-0.730.880.360.801.180.220.960.67-1.760.630.260.10-0.34-0.040.49-0.05-0.40-0.20
EPS (Diluted)0.991.600.801.531.59-0.730.860.350.791.150.220.930.62-1.760.580.240.09-0.34-0.040.43-0.05-0.40-0.20
EPS Growth-38.13%100%-47.71%-3.77%--145.71%-55.7%-31.3%422.73%-76.34%50%--141.67%166.67%-------
Free Cash Flow Per Share1.222.052.932.391.761.251.230.561.361.201.231.341.191.150.980.760.42-0.100.160.770.06-0.40-0.23
Dividend Per Share0.760.720.400.400.400.20-----------------
Dividend Growth5.56%80%0%0%100%------------------
Gross Margin58.9%59%61.1%62.2%63.4%61.8%63%62.1%64.5%67%65.8%68.2%67.3%67.3%68.3%68.9%63.3%57.9%58%64.7%55.9%-16%-
Operating Margin9.9%12.3%16.9%17.8%18.8%-9.1%12.1%7.1%13.9%18.8%9.4%19.5%14.4%-43.3%21.4%14.4%8.1%-23.2%4.6%28.8%-14.2%-847.6%-
Profit Margin7.8%12.2%6.1%11.9%13%-7.2%9.4%4.3%9.6%15.1%3.5%14.3%12.7%-43.5%17%9.6%5.6%-21.9%-1.5%22%-8.8%-813.5%-
FCF Margin9.4%15.4%22.0%18.3%14.2%12.3%13.2%6.6%16.2%15.3%19.4%19.9%22.6%28.4%26.4%28.2%22.7%-6.2%5.8%34.8%10.2%-824.1%-
Effective Tax Rate16.7%-62.3%28.4%25.6%-16.3%36.0%25.7%20.4%62.7%29.8%29.3%-29.5%38.4%33.6%--35.8%---
EBITDA6257431,0371,0341,02999.80715479742933462901704-7246363111623.50229313-0.78-28.14-9.65
EBITDA Margin14.1%16%20.6%20.7%21.2%2.2%15.3%11%16.7%22.8%13.9%25.2%24.8%-31.4%30.8%23.3%23.2%0.6%25.9%46.5%-0.8%-739.2%-
EBIT414533812827852-86.30526292572777314729511-89749821398.09-59.5577.91278-6.08-30.31-10.36
EBIT Margin9.3%11.5%16.1%16.6%17.5%-1.9%11.3%6.7%12.9%19.0%9.5%20.4%18.0%-38.9%24.1%16.0%14.0%-10.9%8.8%41.3%-5.9%-796.3%-