Juniper Networks Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1997
Revenue	5,565	5,301	4,735	4,445	4,445	4,648	5,027	4,990	4,858	4,627	Upgrade
Revenue Growth (YoY)	4.97%	11.95%	6.53%	-0.01%	-4.35%	-7.55%	0.74%	2.72%	4.99%	-0.90%	Upgrade
Cost of Revenue	2,363	2,343	1,995	1,871	1,829	1,906	1,955	1,886	1,779	1,769	Upgrade
Gross Profit	3,202	2,958	2,740	2,574	2,617	2,741	3,072	3,105	3,079	2,858	Upgrade
Selling, General & Admin	1,489	1,383	1,303	1,194	1,184	1,159	1,178	1,198	1,173	1,255	Upgrade
Research & Development	1,144	1,036	1,007	958.4	955.7	1,003	980.7	1,014	994.5	1,006	Upgrade
Other Operating Expenses	98	20.2	42.9	68	35.3	7.3	65.6	3.3	-0.6	1,017	Upgrade
Operating Expenses	2,732	2,439	2,353	2,221	2,175	2,169	2,224	2,215	2,167	3,278	Upgrade
Operating Income	470.1	519.1	387.5	353.1	442.2	572.2	848.1	889.7	912	-419.7	Upgrade
Other Expense / Income	130.7	-12.4	77.4	87.9	27.8	39.5	36.3	62.3	59.8	-333.4	Upgrade
Pretax Income	339.4	531.5	310.1	265.2	414.4	532.7	811.8	827.4	852.2	-86.3	Upgrade
Income Tax	29.2	60.5	57.4	7.4	69.4	-34.2	505.6	234.7	218.5	248	Upgrade
Net Income	310.2	471	252.7	257.8	345	566.9	306.2	592.7	633.7	-334.3	Upgrade
Net Income Growth	-34.14%	86.39%	-1.98%	-25.28%	-39.14%	85.14%	-48.34%	-6.47%	-	-	Upgrade
Shares Outstanding (Basic)	320	322	324	330	343	349	378	382	391	457	Upgrade
Shares Outstanding (Diluted)	326	330	332	335	348	354	384	388	399	457	Upgrade
Shares Change	-1.09%	-0.63%	-1.07%	-3.73%	-1.75%	-7.76%	-0.93%	-2.90%	-12.68%	-10.37%	Upgrade
EPS (Basic)	0.97	1.46	0.78	0.78	1.01	1.62	0.81	1.55	1.62	-0.73	Upgrade
EPS (Diluted)	0.95	1.43	0.76	0.77	0.99	1.60	0.80	1.53	1.59	-0.73	Upgrade
EPS Growth	-33.57%	88.16%	-1.30%	-22.22%	-38.13%	100.00%	-47.71%	-3.77%	-	-	Upgrade
Free Cash Flow	713.4	-7.5	589.7	511.6	419.3	713.7	1,108	911.9	689.2	570.5	Upgrade
Free Cash Flow Per Share	2.23	-0.02	1.82	1.55	1.22	2.04	2.93	2.39	1.76	1.25	Upgrade
Dividend Per Share	0.880	0.840	0.800	0.800	0.760	0.720	0.400	0.400	0.400	0.200	Upgrade
Dividend Growth	4.76%	5.00%	0%	5.26%	5.56%	80.00%	0%	0%	100.00%	-	Upgrade
Gross Margin	57.54%	55.80%	57.86%	57.90%	58.87%	58.98%	61.11%	62.21%	63.37%	61.77%	Upgrade
Operating Margin	8.45%	9.79%	8.18%	7.94%	9.95%	12.31%	16.87%	17.83%	18.77%	-9.07%	Upgrade
Profit Margin	5.57%	8.88%	5.34%	5.80%	7.76%	12.20%	6.09%	11.88%	13.04%	-7.22%	Upgrade
Free Cash Flow Margin	12.82%	-0.14%	12.45%	11.51%	9.43%	15.36%	22.04%	18.27%	14.19%	12.33%	Upgrade
Effective Tax Rate	8.60%	11.38%	18.51%	2.79%	16.75%	-6.42%	62.28%	28.37%	25.64%	-	Upgrade
EBITDA	534.1	749.2	547.5	477.6	624.7	743.2	1,037	1,034	1,029	99.8	Upgrade
EBITDA Margin	9.60%	14.13%	11.56%	10.74%	14.05%	15.99%	20.64%	20.72%	21.18%	2.16%	Upgrade
Depreciation & Amortization	194.7	217.7	237.4	212.4	210.3	210.5	225.6	206.7	176.5	186.1	Upgrade
EBIT	339.4	531.5	310.1	265.2	414.4	532.7	811.8	827.4	852.2	-86.3	Upgrade
EBIT Margin	6.10%	10.03%	6.55%	5.97%	9.32%	11.46%	16.15%	16.58%	17.54%	-1.87%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).