Joby Aviation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	77.66	53.43	0.14	1.03	-	-
Revenue Growth (YoY)	93461.45%	39183.09%	-86.82%	-	-	-
Cost of Revenue	48.12	29.33	0.07	0.2	-	-
Gross Profit	29.54	24.1	0.07	0.83	-	-
Selling, General & Admin	195.14	162.59	119.67	105.88	95.92	61.52
Research & Development	624.28	581.1	477.16	367.05	296.28	197.57
Total Operating Expenses	819.43	743.69	596.82	472.93	392.2	259.09
Operating Income	-789.89	-719.59	-596.75	-472.09	-392.2	-259.09
Interest Income	-	-	-	-	19.46	29.41
Other Non-Operating Income (Expense)	-166.06	-208.94	-11.15	-40.82	114.79	38.82
Total Non-Operating Income (Expense)	-166.06	-208.94	-11.15	-40.82	134.25	68.23
Pretax Income	-955.95	-928.54	-607.91	-512.91	-257.95	-190.86
Provision for Income Taxes	1.44	1.31	0.13	0.14	0.09	-10.54
Net Income	-957.39	-929.84	-608.03	-513.05	-258.04	-180.32
Net Income to Common	-957.39	-929.84	-608.03	-513.05	-258.04	-180.32
Shares Outstanding (Basic)	870	826	700	648	586	295
Shares Outstanding (Diluted)	870	826	700	648	586	295
Shares Change (YoY)	20.65%	18.07%	8.01%	10.65%	98.59%	183.66%
EPS (Basic)	-1.15	-1.13	-0.87	-0.79	-0.44	-0.61
EPS (Diluted)	-1.15	-1.13	-0.87	-0.79	-0.44	-0.61
Shares Outstanding	980.64	915.08	784.18	698.26	622.6	604.17
Free Cash Flow	-660.25	-563.81	-476.88	-344.43	-290.82	-228.09
Free Cash Flow Per Share	-0.76	-0.68	-0.68	-0.53	-0.50	-0.77
Gross Margin	38.03%	45.10%	50.74%	80.62%	-	-
Operating Margin	-1017.16%	-1346.92%	-438790.00%	-45745.50%	-	-
Profit Margin	-1232.86%	-1740.46%	-447084.00%	-49714.10%	-	-
FCF Margin	-850.22%	-1055.33%	-350650.00%	-33374.80%	-	-
EBITDA	-747.87	-679.43	-561.18	-441.6	-368.21	-243.15
EBITDA Margin	-963.06%	-1271.75%	-412634.00%	-42790.80%	-	-
EBIT	-789.89	-719.59	-596.75	-472.09	-392.2	-259.09
EBIT Margin	-1017.16%	-1346.92%	-438790.00%	-45745.50%	-	-
Effective Tax Rate	-0.15%	-0.14%	-0.02%	-0.03%	-0.04%	5.52%

SEC Filings: 10-K · 10-Q