| 240.81 | 199.63 | 204.02 | 146.1 | 955.56 |
| 1,167 | 733.22 | 828.23 | 910.69 | 343.25 |
Cash & Short-Term Investments | 1,408 | 932.85 | 1,032 | 1,057 | 1,299 |
| 50.93% | -9.63% | -2.32% | -18.63% | 191.26% |
| 7.14 | 16.04 | 4.66 | 4.02 | 2.32 |
| 30.7 | 20.71 | 18.84 | 23.36 | 17.42 |
| 1,446 | 969.61 | 1,056 | 1,084 | 1,319 |
Net Property, Plant & Equipment | 178.41 | 149.64 | 131.72 | 117.25 | 53.16 |
| 18.86 | 8.13 | 6.59 | 12.58 | 14.51 |
| 89.42 | 14.32 | 14.01 | 14.01 | 10.76 |
| - | - | - | - | 20.31 |
| 62.63 | 61.77 | 61.37 | 64.96 | 71.08 |
|
| 3.6 | 4.26 | 3.01 | 7.71 | 3.64 |
| 48.02 | 38.84 | 37.82 | 18.78 | 10.21 |
Current Portion of Leases | 8.4 | 5.03 | 4.31 | 3.71 | - |
Total Current Liabilities | 60.03 | 48.13 | 45.14 | 30.2 | 13.85 |
| 26.17 | 26.18 | 26.35 | 23.61 | - |
Other Long-Term Liabilities | 299.16 | 216.79 | 163.59 | 74.43 | 157.75 |
Total Long-Term Liabilities | 325.33 | 242.97 | 189.94 | 98.04 | 157.75 |
|
| 0.09 | 0.08 | 0.07 | 0.06 | 0.06 |
Additional Paid-in Capital | 4,194 | 2,769 | 2,282 | 1,908 | 1,793 |
Accumulated Other Comprehensive Income | 1.52 | -0.58 | -0.48 | -8.85 | -0.12 |
| -2,786 | -1,856 | -1,248 | -734.65 | -476.61 |
Total Common Shareholders' Equity | 1,410 | 912.36 | 1,034 | 1,165 | 1,317 |
| 1,410 | 912.36 | 1,034 | 1,165 | 1,317 |
Total Liabilities & Equity | 1,795 | 1,203 | 1,269 | 1,293 | 1,488 |
| 34.57 | 31.21 | 30.66 | 27.32 | 0 |
| 1,373 | 901.64 | 1,002 | 1,029 | 1,299 |
| 52.32% | -9.98% | -2.71% | -20.74% | 193.00% |
| 1.66 | 1.29 | 1.55 | 1.76 | 4.41 |
| 1,410 | 912.36 | 1,034 | 1,165 | 1,317 |
| 1.71 | 1.30 | 1.60 | 1.99 | 4.47 |
| 1,301 | 889.91 | 1,014 | 1,138 | 1,291 |
Tangible Book Value Per Share | 1.58 | 1.27 | 1.56 | 1.94 | 4.38 |